Valuation Knusford

Stocks

Market Closed - BURSA MALAYSIA 11:55:30 14/09/2026 +03			5-day change	1st Jan Change
0.3950 ^MYR	0.00%		0.00%	-9.20%

08-26	Knusford Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Knusford Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	57.79	64.27	82.21	74.24	44.84
Change	-	11.21%	27.91%	-9.7%	-39.6%
Enterprise Value (EV) ¹	77.56	99.75	136.7	109	86.82
Change	-	28.61%	37%	-20.21%	-20.38%
P/E	-13.2x	-27.5x	8.95x	7.05x	-3.87x
PBR	0.26x	0.29x	0.36x	0.31x	0.2x
PEG	-	0.6x	-0x	0.5x	0x
Capitalization / Revenue	0.24x	0.4x	0.55x	0.92x	1.19x
EV / Revenue	0.32x	0.63x	0.92x	1.35x	2.31x
EV / EBITDA	12.3x	20.5x	6.86x	6.77x	-14.7x
EV / EBIT	32.8x	138x	8.21x	8.19x	-11.4x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0441	-0.0234	0.0922	0.1056	-0.1162
Distribution rate	-	-	-	-	-
Net sales ¹	245.7	159.6	148.8	80.48	37.57
EBITDA ¹	6.302	4.858	19.93	16.1	-5.926
EBIT ¹	2.363	0.723	16.64	13.32	-7.592
Net income ¹	-4.391	-2.336	9.184	10.52	-11.58
Net Debt ¹	19.77	35.48	54.46	34.81	41.98
Reference price ²	0.5800	0.6450	0.8250	0.7450	0.4500
Nbr of stocks (in thousands)	99,645	99,645	99,645	99,645	99,645
Announcement Date	7/29/22 A	7/28/23 A	7/31/24 A	7/31/25 A	7/31/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KNUSFORD	-	-	-	-	9.67M
W.W. GRAINGER, INC.	27.6x	3.16x	18.24x	0.75%	60.29B
FASTENAL COMPANY	39.12x	6.08x	26.9x	1.98%	56.59B
DIPLOMA PLC	32.63x	5.42x	19.34x	0.92%	12.9B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	26.92x	2.22x	17.55x	0.65%	11.88B
CORE & MAIN, INC.	15.24x	1.19x	9.67x	-.--%	7.48B
MSC INDUSTRIAL DIRECT CO., INC.	26.84x	1.77x	15.04x	2.91%	6.73B
RS GROUP PLC	19.15x	1.24x	10.79x	3.27%	4.57B
DXP ENTERPRISES, INC.	28.83x	-	-	-	2.9B
DNOW INC.	-106.7x	0.61x	13.69x	-	2.83B
Average	12.18x	2.71x	16.40x	1.5%	16.62B
Weighted average by Cap.	28.78x	4.04x	20.47x	1.32%