|
Market Closed -
Nasdaq Stockholm
19:00:00 17/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 98.80 NOK | +6.24% |
|
-3.23% | +32.76% |
| 09-09 | PriorNilsson Evolve Global rose 0.49 percent in August, increased exposure to Kitron and Scanfil | FW |
| 09-01 | Kitron to Build New Factory in Horsens, Denmark | MT |
Company Valuation: Kitron ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 466.1 | 526.7 | 592.4 | 570 | 1,332 | 1,933 | - | - |
| Change | - | 12.99% | 12.48% | -3.77% | 133.76% | 45.1% | - | - |
| Enterprise Value (EV) 1 | 523.1 | 671.7 | 721.8 | 683.5 | 1,301 | 1,923 | 1,895 | 1,826 |
| Change | - | 28.41% | 7.46% | -5.3% | 90.32% | 47.85% | -1.48% | -3.66% |
| P/E | 30.8x | 19.9x | 11.5x | 20.5x | 28x | 23.4x | 19.4x | 16.2x |
| PBR | 3.6x | 3.92x | 3.26x | 2.86x | 3.95x | 4.84x | 4.05x | 3.36x |
| PEG | - | 0.3x | 0.1x | -0.4x | 0.5x | 0.3x | 0.9x | 0.8x |
| Capitalization / Revenue | 1.26x | 0.89x | 0.76x | 0.88x | 1.8x | 1.73x | 1.47x | 1.27x |
| EV / Revenue | 1.41x | 1.13x | 0.93x | 1.06x | 1.76x | 1.72x | 1.44x | 1.2x |
| EV / EBITDA | 15.4x | 11.8x | 8.17x | 10.2x | 15.7x | 14.2x | 11.8x | 9.72x |
| EV / EBIT | 21.8x | 16x | 10.2x | 14.2x | 20.2x | 17.9x | 14.4x | 11.7x |
| EV / FCF | 61.7x | 118x | 16.9x | 19.5x | 16x | 57.7x | 25.2x | 17.1x |
| FCF Yield | 1.62% | 0.85% | 5.92% | 5.14% | 6.23% | 1.73% | 3.98% | 5.83% |
| Dividend per Share 2 | 0.0249 | 0.0446 | 0.066 | 0.03 | 0.0624 | 0.1136 | 0.1457 | 0.1856 |
| Rate of return | 1.05% | 1.67% | 2.21% | 1.05% | 1.01% | 1.28% | 1.65% | 2.1% |
| EPS 2 | 0.0767 | 0.1336 | 0.26 | 0.14 | 0.22 | 0.3777 | 0.4567 | 0.5464 |
| Distribution rate | 32.5% | 33.4% | 25.4% | 21.4% | 28.4% | 30.1% | 31.9% | 34% |
| Net sales 1 | 369.8 | 593.8 | 775.2 | 647.2 | 738.3 | 1,119 | 1,313 | 1,527 |
| EBITDA 1 | 34.06 | 56.84 | 88.3 | 66.7 | 83.1 | 135.1 | 160.9 | 187.7 |
| EBIT 1 | 23.99 | 42.07 | 70.7 | 48 | 64.5 | 107.7 | 131.6 | 155.6 |
| Net income 1 | 15.23 | 26.28 | 51.1 | 28 | 43.8 | 82.3 | 100 | 119.9 |
| Net Debt 1 | 56.93 | 145 | 129.4 | 113.5 | -31.6 | -10.01 | -38.46 | -107.9 |
| Reference price 2 | 2.366 | 2.664 | 2.989 | 2.866 | 6.158 | 8.840 | 8.840 | 8.840 |
| Nbr of stocks (in thousands) | 197,014 | 197,691 | 198,198 | 198,890 | 216,389 | 218,702 | - | - |
| Announcement Date | 2/11/22 A | 2/15/23 A | 2/14/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.36x | 5.67x | 17.34x | 0.74% | 191B | |
| 13.31x | 0.3x | 6.7x | 3.77% | 109B | |
| 37.97x | 6.19x | 20.17x | 0.92% | 89.59B | |
| 27.58x | 9.92x | 20.15x | 0.46% | 88.07B | |
| 67.08x | 7.09x | 33.12x | 0.21% | 74.4B | |
| 18.87x | 1.12x | 12.57x | 0.68% | 63.83B | |
| 18.42x | 3.14x | 11.9x | 1.44% | 58.54B | |
| 39.16x | 5.5x | 20.73x | 0.01% | 56.78B | |
| 64.03x | 29.36x | 66.59x | 0.4% | 43.75B | |
| Average | 35.20x | 7.59x | 23.25x | 0.96% | 86.11B | |
| Weighted average by Cap. | 32.74x | 6.35x | 20.22x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIT Stock
- KITO Stock
- Valuation Kitron ASA
Select your edition
All financial news and data tailored to specific country editions
