Valuation Kingsway Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:02 01/07/2026 +03			5-day change	1st Jan Change
10.44 ^USD	+0.19%		-1.42%	-22.38%

05-19	Kingsway Financial Services Changes Name to Kingsway	MT
05-19	Kingsway Corporation has Changed its Ticker to KWY from KFS	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	103.2	123.5	190.1	234.7	230.8	389.5
Change	-	19.65%	53.94%	23.45%	-1.68%	68.76%
Enterprise Value (EV) ¹	360.4	406.1	229.3	271.2	285.5	459.2
Change	-	12.68%	-43.54%	18.3%	5.26%	60.82%
P/E	-13.4x	-137x	7.46x	9.43x	-24.1x	-31.3x
PBR	-51.7x	-21.7x	11.7x	8.22x	27x	25.4x
PEG	-	1.5x	-0x	-0.6x	0x	-1.3x
Capitalization / Revenue	1.5x	1.27x	1.98x	2.15x	2.04x	2.84x
EV / Revenue	5.22x	4.17x	2.38x	2.49x	2.53x	3.34x
EV / EBITDA	30.7x	31.1x	34.8x	32.5x	40.5x	148x
EV / EBIT	73.5x	93.5x	1,750x	128x	5,948x	-75x
EV / FCF	246x	16.6x	3.58x	501x	45.7x	97.5x
FCF Yield	0.41%	6.01%	28%	0.2%	2.19%	1.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3513	-0.04	1.063	0.8905	-0.3476	-0.43
Distribution rate	-	-	-	-	-	-
Net sales ¹	68.99	97.27	96.21	109.1	112.9	137.3
EBITDA ¹	11.73	13.07	6.58	8.339	7.045	3.1
EBIT ¹	4.905	4.345	0.131	2.119	0.048	-6.125
Net income ¹	-6.725	-0.342	24.72	23.56	-9.272	-10.73
Net Debt ¹	257.1	282.6	39.14	36.52	54.73	69.71
Reference price ²	4.70	5.48	7.93	8.40	8.37	13.45
Nbr of stocks (in thousands)	21,964	22,539	23,977	27,944	27,573	28,956
Announcement Date	3/29/21 A	2/28/22 A	3/8/23 A	3/5/24 A	3/17/25 A	3/12/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINGSWAY CORPORATION	-	-	-	-	302M
TOKIO MARINE HOLDINGS, INC.	19.27x	1.65x	-	3.02%	83.01B
THE TRAVELERS COMPANIES, INC.	11.77x	-	-	1.45%	70.2B
THE ALLSTATE CORPORATION	8.59x	-	-	1.82%	61.25B
AMERICAN INTERNATIONAL GROUP, INC.	10.87x	-	-	2.63%	39.52B
MS&AD INSURANCE GROUP HOLDINGS, INC.	8.64x	0.94x	-	4.04%	37.85B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.43x	-	-	0.94%	37.85B
INTACT FINANCIAL CORPORATION	17.7x	2.21x	-	2.02%	36.44B
SOMPO HOLDINGS, INC.	10.59x	0.78x	-	2.73%	34.24B
ARCH CAPITAL GROUP LTD.	9.61x	2.23x	-	0.21%	33.77B
Average	11.72x	1.56x		2.09%	43.44B
Weighted average by Cap.	12.35x	1.58x		2.14%