Valuation Khee San

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 30/10/2026 +03			5-day change	1st Jan Change
0.1150 ^MYR	-4.17%		+15.00%	+15.00%

10-19	Khee San Berhad, Federation Of Sundry Goods Merchants Associations Of Malaysia And Dr Paul Lim Pang Kiam Sign MOU To Advance Digitalisation Among Sundry Goods Retailers	CI
10-19	Malaysian Shares End in Red Despite Slower Inflation, Upbeat Trade Data	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	26.88	19.91	16.47	37.07	38.44	135
Change	-	-25.96%	-17.24%	125%	3.7%	251.31%
Enterprise Value (EV) ¹	100.2	92.85	89.82	109.2	107.5	105.5
Change	-	-7.37%	-3.26%	21.57%	-1.55%	-1.9%
P/E	-0.46x	-1.34x	9.54x	47.3x	21.6x	1.54x
PBR	-0.4x	-0.25x	-0.21x	-0.48x	-0.52x	1.48x
PEG	-	0x	-0x	-0.9x	0x	0x
Capitalization / Revenue	0.45x	0.6x	0.3x	0.71x	0.67x	2.18x
EV / Revenue	1.68x	2.82x	1.62x	2.09x	1.87x	1.71x
EV / EBITDA	-10.8x	-18.1x	16.9x	33.3x	27x	-10.5x
EV / EBIT	-5.81x	-10.9x	38.4x	324x	61.4x	-8.87x
EV / FCF	-23.7x	31.6x	-507x	169x	45.9x	-1.8x
FCF Yield	-4.21%	3.16%	-0.2%	0.59%	2.18%	-55.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.5098	-0.1083	0.0126	0.00571	0.013	0.0714
Distribution rate	-	-	-	-	-	-
Net sales ¹	59.55	32.95	55.6	52.3	57.4	61.8
EBITDA ¹	-9.247	-5.119	5.303	3.276	3.98	-10.02
EBIT ¹	-17.24	-8.543	2.341	0.337	1.75	-11.89
Net income ¹	-58.33	-13.74	1.726	0.7839	1.783	54.36
Net Debt ¹	73.35	72.95	73.35	72.13	69.07	-29.57
Reference price ²	0.2350	0.1450	0.1200	0.2700	0.2800	0.1100
Nbr of stocks (in thousands)	114,400	137,280	137,280	137,280	137,280	1,227,625
Announcement Date	10/29/21 A	10/31/22 A	10/27/23 A	10/18/24 A	10/23/25 A	10/23/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KHEE SAN	-	-	-	-	34.79M
NESTLÉ S.A.	22.13x	2.98x	14.67x	3.71%	264B
MONDELEZ INTERNATIONAL, INC.	19.78x	2.56x	15.17x	3.15%	82.2B
DANONE	17.61x	1.81x	10.32x	3.57%	47.06B
ARCHER-DANIELS-MIDLAND COMPANY	14.23x	0.51x	9.17x	2.72%	37.07B
THE HERSHEY COMPANY	19.13x	3.04x	12.2x	3.47%	33.28B
AJINOMOTO CO., INC.	35.04x	3.03x	17.67x	1.06%	31.02B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	29.64x	5.83x	19.18x	3.06%	30B
KRAFT HEINZ	-8.58x	1.86x	9.3x	6.59%	28.86B
Average	18.62x	2.70x	13.46x	3.41%	61.55B
Weighted average by Cap.	20.22x	2.75x	13.99x	3.5%