Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 1,609 1,313
Change - -18.42%
Enterprise Value (EV) 1 2,176 2,102
Change - -3.4%
P/E 10.7x 11.1x
PBR 3.31x 2.17x
PEG 0.1x -0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.15x 0.17x
EV / EBITDA 24.2x 26.5x
EV / EBIT 26.3x 29.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 8.12 6.39
Distribution rate - -
Net sales 1 14,660 12,266
EBITDA 1 89.94 79.45
EBIT 1 82.7 70.98
Net income 1 91.03 118.5
Net Debt 1 566.8 789.3
Reference price 2 86.85 70.85
Nbr of stocks (in thousands) 18,530 18,530
Announcement Date 9/4/24 A 9/2/25 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.22M
26.89x8.5x16.62x0.76% 82.75B
21.45x6.93x14.23x2.1% 76.12B
39.31x2.76x16.36x-.--% 22.08B
24.81x1.03x17.49x1.67% 17.57B
37.77x1.58x9.9x1.19% 10.94B
17.47x1.27x5.84x1.46% 9.43B
33x1.01x8.63x1.15% 6.04B
18.15x3.41x6.18x1.56% 5.3B
Average 27.36x 3.31x 11.91x 1.24% 25.58B
Weighted average by Cap. 26.22x 5.92x 14.66x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited