|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.00 TWD | +0.40% |
|
-7.92% | -32.52% |
Company Valuation: JSW Pacific Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 463.7 | 630.8 | 806.1 | 641.8 | 829.8 | 1,250 |
| Change | - | 36.04% | 27.79% | -20.38% | 29.29% | 50.61% |
| Enterprise Value (EV) 1 | 205.9 | 394.9 | 531 | 356.3 | 549.4 | 990.5 |
| Change | - | 91.78% | 34.47% | -32.9% | 54.19% | 80.28% |
| P/E | -8.63x | -8.04x | -41.8x | -10.3x | 418x | 1,244x |
| PBR | 0.85x | 1.37x | 1.78x | 1.63x | 2.07x | 3.12x |
| PEG | - | -0.2x | 0.6x | -0x | -4x | -25.2x |
| Capitalization / Revenue | 2.24x | 3.24x | 2.62x | 3.58x | 3x | 4.09x |
| EV / Revenue | 0.99x | 2.03x | 1.73x | 1.99x | 1.98x | 3.24x |
| EV / EBITDA | -3.31x | -5.84x | -36.3x | -6.04x | -43.6x | -115x |
| EV / EBIT | -2.8x | -5.14x | -23.9x | -5.52x | -32.6x | -80.6x |
| EV / FCF | -9.27x | -17x | -13.6x | 15.9x | -14.7x | -66.4x |
| FCF Yield | -10.8% | -5.88% | -7.38% | 6.31% | -6.79% | -1.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.6 | -2.32 | -0.5707 | -1.839 | 0.0589 | 0.0298 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 207.1 | 194.6 | 307.1 | 179.1 | 276.8 | 305.4 |
| EBITDA 1 | -62.13 | -67.64 | -14.62 | -58.95 | -12.6 | -8.639 |
| EBIT 1 | -73.59 | -76.9 | -22.18 | -64.52 | -16.86 | -12.29 |
| Net income 1 | -55.01 | -77.56 | -19.14 | -61.88 | 1.986 | 1.005 |
| Net Debt 1 | -257.8 | -235.9 | -275.1 | -285.5 | -280.4 | -259.3 |
| Reference price 2 | 13.80 | 18.65 | 23.85 | 19.00 | 24.60 | 37.05 |
| Nbr of stocks (in thousands) | 33,602 | 33,823 | 33,799 | 33,781 | 33,733 | 33,733 |
| Announcement Date | 3/19/21 A | 3/29/22 A | 3/30/23 A | 3/14/24 A | 3/17/25 A | 3/24/26 A |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.01M | |
| 19.23x | 3.38x | 13.52x | 1.42% | 13.38B | |
| 9.43x | 2.5x | 4.86x | 2.88% | 5.54B | |
| 19.96x | 0.96x | 8.35x | - | 5.19B | |
| 23.87x | 0.96x | 5.96x | 1.69% | 2.99B | |
| 15.2x | 0.51x | 4.15x | 4.63% | 1.67B | |
| 53.05x | - | - | - | 1.6B | |
| 28.67x | - | - | - | 1.32B | |
| 21.44x | - | - | - | 1.25B | |
| Average | 23.86x | 1.66x | 7.37x | 2.65% | 3.66B | |
| Weighted average by Cap. | 20.02x | 2.36x | 9.59x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5251 Stock
- Valuation JSW Pacific Corporation
Select your edition
All financial news and data tailored to specific country editions
