Valuation Jasmine Telecom Systems Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 14/09/2026			5-day change	1st Jan Change
21.00 ^THB	-6.67%		-14.63%	-67.32%

08-14	Jasmine Technology Solution Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-08	Jasmine Technology Solution Public Company Limited Defaults on Callable and Secured Debentures JTS254A, Principal Amount THB 207,256,000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,363	92,546	31,084	62,168	46,626	44,893
Change	-	6,687.56%	-66.41%	100%	-25%	-3.72%
Enterprise Value (EV) ¹	1,329	92,651	31,856	62,924	47,303	45,471
Change	-	6,873.58%	-65.62%	97.52%	-24.82%	-3.87%
P/E	30.9x	419x	-295x	10,882x	78.5x	6,383x
PBR	1.35x	137x	55x	116x	41.9x	51.6x
PEG	-	1x	2x	-103x	0x	-64.6x
Capitalization / Revenue	5.23x	50x	13.7x	26.3x	16.5x	18x
EV / Revenue	5.1x	50.1x	14x	26.6x	16.8x	18.2x
EV / EBITDA	209x	220x	72.9x	105x	43.5x	83.2x
EV / EBIT	-2,889x	324x	159x	179x	56.4x	209x
EV / FCF	2.46x	138x	-70x	245x	1,293x	83.5x
FCF Yield	40.6%	0.72%	-1.43%	0.41%	0.08%	1.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0625	0.3129	-0.149	0.008087	0.8407	0.0101
Distribution rate	-	-	-	-	-	-
Net sales ¹	260.7	1,850	2,273	2,365	2,818	2,500
EBITDA ¹	6.357	420.9	437.2	599.8	1,088	546.8
EBIT ¹	-0.4599	286.2	200.8	352.2	839.4	217.4
Net income ¹	44.17	221	-105.3	5.713	593.9	7.112
Net Debt ¹	-34.86	105.4	772.2	755.4	676.8	577.8
Reference price ²	1.93	131.00	44.00	88.00	66.00	64.25
Nbr of stocks (in thousands)	706,457	706,457	706,457	706,457	706,457	698,731
Announcement Date	3/1/21 A	2/15/22 A	2/21/23 A	2/19/24 A	2/25/25 A	2/25/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.02x	1.31x	4.14x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	11.14x	2.6x	6.88x	5.58%	210B
DEUTSCHE TELEKOM AG	13.9x	2.18x	5.62x	3.94%	159B
NTT, INC.	13.81x	1.86x	8.11x	3.04%	93.15B
CHINA TELECOM CORPORATION LIMITED	11.83x	0.89x	3.34x	6.53%	80.78B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.48x	1.77x	4.47x	2.85%	68.4B
SAUDI TELECOM COMPANY	15.35x	2.69x	8.4x	5.04%	58.23B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.24x	5.47x	19.96x	4.5%	57.98B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.13x	2.8x	6.27x	4.35%	51.61B
Average	14.21x	2.40x	7.46x	4.76%	111.32B
Weighted average by Cap.	13.09x	2.16x	6.55x	5.14%