Valuation Jasmine Telecom Systems Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
30.25 ^THB	-0.82%		+2.54%	-52.92%

07-08	Jasmine Technology Solution Public Company Limited Defaults on Callable and Secured Debentures JTS254A, Principal Amount THB 207,256,000	CI
05-12	Jasmine Technology Solution Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,363	92,546	31,084	62,168	46,626	44,893
Change	-	6,687.56%	-66.41%	100%	-25%	-3.72%
Enterprise Value (EV) ¹	1,329	92,651	31,856	62,924	47,303	45,471
Change	-	6,873.58%	-65.62%	97.52%	-24.82%	-3.87%
P/E	30.9x	419x	-295x	10,882x	78.5x	6,383x
PBR	1.35x	137x	55x	116x	41.9x	51.6x
PEG	-	1x	2x	-103x	0x	-64.6x
Capitalization / Revenue	5.23x	50x	13.7x	26.3x	16.5x	18x
EV / Revenue	5.1x	50.1x	14x	26.6x	16.8x	18.2x
EV / EBITDA	209x	220x	72.9x	105x	43.5x	83.2x
EV / EBIT	-2,889x	324x	159x	179x	56.4x	209x
EV / FCF	2.46x	138x	-70x	245x	1,293x	83.5x
FCF Yield	40.6%	0.72%	-1.43%	0.41%	0.08%	1.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0625	0.3129	-0.149	0.008087	0.8407	0.0101
Distribution rate	-	-	-	-	-	-
Net sales ¹	260.7	1,850	2,273	2,365	2,818	2,500
EBITDA ¹	6.357	420.9	437.2	599.8	1,088	546.8
EBIT ¹	-0.4599	286.2	200.8	352.2	839.4	217.4
Net income ¹	44.17	221	-105.3	5.713	593.9	7.112
Net Debt ¹	-34.86	105.4	772.2	755.4	676.8	577.8
Reference price ²	1.93	131.00	44.00	88.00	66.00	64.25
Nbr of stocks (in thousands)	706,457	706,457	706,457	706,457	706,457	698,731
Announcement Date	3/1/21 A	2/15/22 A	2/21/23 A	2/19/24 A	2/25/25 A	2/25/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.47x	1.35x	4.31x	6.89%	229B
VERIZON COMMUNICATIONS, INC.	10.04x	2.47x	6.54x	6.09%	193B
DEUTSCHE TELEKOM AG	13.1x	2.11x	5.48x	4.28%	144B
CHINA TELECOM CORPORATION LIMITED	11.96x	0.84x	3.16x	6.65%	78.8B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.13x	2.03x	5.15x	2.41%	78.42B
NTT, INC.	12.08x	1.75x	7.5x	3.56%	75.29B
SAUDI TELECOM COMPANY	15.38x	2.67x	8.37x	5.11%	57.29B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.63x	5.33x	19.45x	4.53%	55.55B
ORANGE	15.75x	1.81x	5.66x	4.87%	48.93B
Average	14.06x	2.26x	7.29x	4.93%	106.72B
Weighted average by Cap.	12.80x	2.07x	6.34x	5.35%