|
Market Closed -
London S.E.
19:35:00 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,015.00 GBX | -1.93% |
|
-4.69% | +3.57% |
| 08-19 | James Latham shares up as revenue up nearly 10% between April and July | AN |
| 07-24 | James Latham plc Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: James Latham plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 241.8 | 244.1 | 311.3 | 298.9 | 268.2 | 282.7 | - |
| Change | - | 0.96% | 27.55% | -3.98% | -10.3% | 5.44% | - |
| Enterprise Value (EV) 1 | 241.8 | 182.1 | 236 | 230.4 | 217.4 | 254.1 | 240 |
| Change | - | -24.69% | 29.64% | -2.38% | -5.65% | 16.91% | -5.55% |
| P/E | 5.37x | 6.81x | 9.95x | 12x | 10.4x | 11.6x | 11.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | -0.3x | -0.6x | 3.74x | -2.06x | 20.23x |
| Capitalization / Revenue | - | 0.6x | 0.85x | 0.82x | 0.68x | 0.69x | 0.66x |
| EV / Revenue | - | 0.45x | 0.64x | 0.63x | 0.55x | 0.62x | 0.56x |
| EV / EBITDA | - | 3.8x | 7.76x | 8.96x | 7.8x | 8.79x | 7.95x |
| EV / EBIT | - | 4.17x | 9.03x | 11.4x | 9.88x | 11.1x | 10.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3605 | 0.3375 | 0.3525 | 0.367 | 0.372 | 0.378 |
| Rate of return | - | 2.95% | 3.01% | 3.28% | 3.82% | 3.67% | 3.72% |
| EPS 2 | 2.283 | 1.792 | 1.126 | 0.899 | 0.924 | 0.872 | 0.877 |
| Distribution rate | - | 20.1% | 30% | 39.2% | 39.7% | 42.7% | 43.1% |
| Net sales 1 | - | 408.4 | 366.5 | 366.6 | 393 | 410.4 | 428.5 |
| EBITDA 1 | - | 47.87 | 30.41 | 25.72 | 27.87 | 28.9 | 30.2 |
| EBIT 1 | - | 43.7 | 26.14 | 20.19 | 22 | 22.9 | 23.2 |
| Net income 1 | 45.64 | 35.92 | 22.66 | 18.15 | 18.6 | 17.6 | 17.7 |
| Net Debt 1 | - | -62.02 | -75.29 | -68.52 | -50.78 | -28.6 | -42.7 |
| Reference price 2 | 12.25 | 12.20 | 11.20 | 10.75 | 9.60 | 10.15 | 10.15 |
| Nbr of stocks (in thousands) | 19,736 | 20,007 | 27,796 | 27,808 | 27,934 | 27,857 | - |
| Announcement Date | 6/29/22 A | 6/29/23 A | 6/27/24 A | 6/26/25 A | 7/2/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.64x | 0.62x | 8.79x | 3.66% | 377M | |
| 35.5x | 4.94x | 17.34x | 2.47% | 8.77B | |
| -16.17x | 1.05x | 33.18x | 1.84% | 5.49B | |
| 69.36x | 2.11x | 19.02x | 1.64% | 5.04B | |
| 18.36x | 0.62x | 7.68x | - | 4.45B | |
| 13.43x | 1.39x | 8.41x | 2.03% | 2.6B | |
| 14.1x | - | - | - | 1.63B | |
| 33.94x | 2.43x | 18.17x | 0.23% | 1.49B | |
| Average | 22.52x | 1.88x | 16.09x | 1.98% | 3.73B | |
| Weighted average by Cap. | 25.69x | 2.48x | 18.30x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTHM Stock
- Valuation James Latham plc
Select your edition
All financial news and data tailored to specific country editions
