Company Valuation: James Latham plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 180.3 241.8 244.1 311.3 298.9 289 -
Change - 34.1% 0.96% 27.55% -3.98% -3.32% -
Enterprise Value (EV) 1 180.3 241.8 182.1 236 230.4 235.1 248.9
Change - 34.1% -24.69% 29.64% -2.38% 2.04% 5.87%
P/E Ratio 12.2x 5.37x 6.81x 9.95x 12x 11.2x 11.2x
PBR - - - - - - -
PEG - 0x -0.3x -0.3x -0.6x 3.25x -52.08x
Capitalization / Revenue - - 0.6x 0.85x 0.82x 0.77x 0.76x
EV / Revenue - - 0.45x 0.64x 0.63x 0.63x 0.65x
EV / EBITDA - - 3.8x 7.76x 8.96x 8.19x 8.47x
EV / EBIT - - 4.17x 9.03x 11.4x 10.2x 10.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.3605 0.3375 0.3525 0.363 0.373
Rate of return - - 2.95% 3.01% 3.28% 3.5% 3.6%
EPS 2 0.752 2.283 1.792 1.126 0.899 0.93 0.928
Distribution rate - - 20.1% 30% 39.2% 39% 40.2%
Net sales 1 - - 408.4 366.5 366.6 374.2 381.9
EBITDA 1 - - 47.87 30.41 25.72 28.7 29.4
EBIT 1 - - 43.7 26.14 20.19 23 23.4
Net income 1 14.98 45.64 35.92 22.66 18.15 18.8 18.7
Net Debt 1 - - -62.02 -75.29 -68.52 -53.9 -40.1
Reference price 2 9.15 12.25 12.20 11.20 10.75 10.38 10.38
Nbr of stocks (in thousands) 19,704 19,736 20,007 27,796 27,808 27,857 -
Announcement Date 6/23/21 A 6/29/22 A 6/29/23 A 6/27/24 A 6/26/25 A - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LTHM Stock
  4. Valuation James Latham plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!