Valuation Jabil Inc.

Stocks

Market Closed - NYSE 23:00:02 30/10/2026 +03			5-day change	1st Jan Change
272.72 ^USD	-5.23%		-0.46%	+19.60%

10-30	Jabil Insider Sold Shares Worth $1,137,380, According to a Recent SEC Filing	MT
10-23	Jabil Keeps Quarterly Dividend at $0.08 a Share, Payable Dec. 2 to Holders of Record Nov. 16	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,295	14,975	12,397	21,982	31,987	28,083	-	-
Change	-	80.55%	-17.22%	77.31%	45.52%	-12.21%	-	-
Enterprise Value (EV) ¹	9,692	16,046	13,076	22,435	33,627	29,379	28,462	26,570
Change	-	65.57%	-18.51%	71.57%	49.89%	-12.63%	-3.12%	-6.65%
P/E	8.74x	19x	9.78x	34.6x	31.3x	18x	13.8x	12.1x
PBR	3.33x	5.43x	7.16x	14.6x	20.2x	12x	7.69x	5.2x
PEG	-	-1.5x	0.1x	-0.7x	0.5x	0.3x	0.4x	0.9x
Capitalization / Revenue	0.25x	0.43x	0.43x	0.74x	0.89x	0.63x	0.54x	0.49x
EV / Revenue	0.29x	0.46x	0.45x	0.75x	0.94x	0.66x	0.55x	0.46x
EV / EBITDA	3.98x	6.12x	5.73x	9.78x	12.2x	8.5x	6.79x	5.64x
EV / EBIT	6.28x	9.26x	8.23x	13.8x	16.3x	10.8x	8.58x	7.05x
EV / FCF	12x	22.8x	12.4x	17x	21.9x	18.6x	11.7x	9.07x
FCF Yield	8.36%	4.39%	8.07%	5.87%	4.56%	5.39%	8.52%	11%
Dividend per Share ²	0.32	0.32	0.32	0.32	-	0.32	0.32	0.32
Rate of return	0.53%	0.28%	0.29%	0.16%	-	0.12%	0.12%	0.12%
EPS ²	6.9	6.02	11.17	5.92	9.75	15.11	19.81	22.62
Distribution rate	4.64%	5.32%	2.86%	5.41%	-	2.12%	1.62%	1.41%
Net sales ¹	33,478	34,702	28,883	29,802	35,954	44,784	52,073	57,413
EBITDA ¹	2,434	2,624	2,284	2,294	2,750	3,457	4,195	4,714
EBIT ¹	1,543	1,733	1,588	1,620	2,069	2,709	3,315	3,771
Net income ¹	996	818	1,388	657	1,042	1,586	2,055	2,272
Net Debt ¹	1,397	1,071	679	453	1,640	1,296	378.8	-1,513
Reference price ²	60.30	114.42	109.28	204.83	305.26	272.72	272.72	272.72
Nbr of stocks (in thousands)	137,555	130,881	113,445	107,319	104,787	102,974	-	-
Announcement Date	9/27/22 A	9/28/23 A	9/26/24 A	9/25/25 A	9/30/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JABIL INC.	18.05x	0.66x	8.5x	0.12%	28.08B
AMPHENOL CORPORATION	29.56x	5.68x	16.8x	0.66%	196B
KEYENCE CORPORATION	31.96x	11.61x	20.82x	0.87%	120B
CORNING INCORPORATED	43.85x	5.75x	19.47x	0.93%	106B
HON HAI PRECISION INDUSTRY CO., LTD.	13.18x	0.3x	6.62x	3.82%	106B
MURATA MANUFACTURING CO., LTD.	29.96x	4.98x	16.2x	1.11%	73.06B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	53.36x	6.18x	26.37x	0.23%	66.07B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.62x	0.97x	11.36x	0.76%	55.22B
COHERENT CORP.	28.98x	4.09x	15.49x	0.02%	41.42B
EOPTOLINK TECHNOLOGY INC., LTD.	12.76x	5.35x	11.87x	0.8%	41.07B
Average	27.83x	4.56x	15.35x	0.93%	83.26B
Weighted average by Cap.	29.47x	5.26x	16.19x	1.09%