Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 4/28/25 A 4/27/26 A
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.6M
15.08x1.65x7.52x3.76% 29.27B
10.52x1.1x6.41x3.77% 23.88B
13.86x6.12x10.77x6.11% 11.81B
153.36x0.58x145.58x - 6.74B
12.01x0.82x5.18x-.--% 6.32B
18.14x0.77x4.69x3.49% 6.09B
16.75x1.39x4.31x2.8% 6.04B
-63.01x1.97x8.26x0% 5.98B
Average 22.09x 1.80x 24.09x 2.85% 10.68B
Weighted average by Cap. 18.74x 1.88x 16.84x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Itamiarts.Inc

Historical PBR trend

Valuation ratios - PBR - Itamiarts.Inc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Itamiarts.Inc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Itamiarts.Inc

  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc