|
Real-time Estimate
Cboe Europe
18:06:22 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 69.10 GBX | +0.14% |
|
-4.82% | +17.92% |
| 08-05 | Asiamet says Indokal sale still progressing | AN |
| 07-27 | Railpen Withdraws Takeover Offer for IP Group | MT |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 609.6 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 17.75% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 511.3 | 466.5 | 460.7 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -17.66% | -8.76% | -1.24% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 11.4x | 5.27x | 4.13x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.59x | 0.53x | 0.47x |
| PEG | - | - | - | -0.1x | -0x | -0.8x | 0x | 0.1x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 8.48x | 4.55x | 3.51x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 7.11x | 3.48x | 2.65x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 9.93x | 4.08x | 3.12x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 10.7x | 4.34x | 3.12x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -30.1x | -16.1x | -14x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -3.33% | -6.22% | -7.16% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0605 | 0.1309 | 0.167 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 71.89 | 134 | 173.9 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 51.49 | 114.2 | 147.5 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 47.59 | 107.6 | 147.5 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 53.62 | 113.9 | 148.8 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -98.3 | -143.1 | -148.9 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.6900 | 0.6900 | 0.6900 |
| Nbr of stocks (in thousands) | 1,040,754 | 1,035,013 | 1,036,694 | 975,286 | 883,428 | 883,428 | - | - |
| Announcement Date | 3/16/22 A | 3/8/23 A | 3/13/24 A | 3/25/25 A | 3/17/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.4x | 7.11x | 9.93x | -.--% | 825M | |
| 20.53x | 5.84x | 12.51x | 2.04% | 174B | |
| 15.57x | 3.74x | - | 2.27% | 169B | |
| 17.84x | 7.76x | - | 1.4% | 111B | |
| 24.4x | 12.77x | 21.9x | 4% | 80.3B | |
| 14.49x | 5.45x | - | 1.81% | 53.28B | |
| 12.4x | 1.92x | 5.88x | 1.18% | 49.92B | |
| 5.49x | 5.61x | 4.04x | 3.35% | 38.33B | |
| 14.71x | 5.33x | 16.62x | 1.79% | 34.29B | |
| Average | 15.20x | 6.17x | 11.81x | 1.98% | 79.1B | |
| Weighted average by Cap. | 17.24x | 6.08x | 13.14x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
