|
Real-time Estimate
Cboe Europe
15:00:43 03/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 68.60 GBX | +1.63% |
|
-5.52% | +16.72% |
| 08-05 | Asiamet says Indokal sale still progressing | AN |
| 07-27 | Railpen Withdraws Takeover Offer for IP Group | MT |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 596.3 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 15.19% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 498 | 453.2 | 447.4 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -19.79% | -9% | -1.28% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 11.2x | 5.16x | 4.04x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.58x | 0.52x | 0.46x |
| PEG | - | - | - | -0.1x | -0x | -0.8x | 0x | 0.1x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 8.29x | 4.45x | 3.43x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 6.93x | 3.38x | 2.57x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 9.67x | 3.97x | 3.03x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 10.5x | 4.21x | 3.03x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -29.3x | -15.6x | -13.6x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -3.41% | -6.4% | -7.38% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0605 | 0.1309 | 0.167 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 71.89 | 134 | 173.9 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 51.49 | 114.2 | 147.5 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 47.59 | 107.6 | 147.5 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 53.62 | 113.9 | 148.8 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -98.3 | -143.1 | -148.9 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.6750 | 0.6750 | 0.6750 |
| Nbr of stocks (in thousands) | 1,040,754 | 1,035,013 | 1,036,694 | 975,286 | 883,428 | 883,428 | - | - |
| Announcement Date | 3/16/22 A | 3/8/23 A | 3/13/24 A | 3/25/25 A | 3/17/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.15x | 6.93x | 9.67x | -.--% | 805M | |
| 20.18x | 5.74x | 12.29x | 2.07% | 171B | |
| 15.6x | 3.74x | - | 2.27% | 168B | |
| 17.59x | 7.69x | - | 1.42% | 110B | |
| 24.11x | 12.61x | 21.63x | 4.05% | 79.37B | |
| 14.2x | 5.39x | - | 1.84% | 52.2B | |
| 12.11x | 1.86x | 5.7x | 1.21% | 48.75B | |
| 5.35x | 5.51x | 3.95x | 3.42% | 37.29B | |
| 14.44x | 5.26x | 16.41x | 1.82% | 33.66B | |
| Average | 14.97x | 6.08x | 11.61x | 2.01% | 77.96B | |
| Weighted average by Cap. | 17.04x | 6.01x | 12.95x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
