Company Valuation: IOL Chemicals and Pharmaceuticals Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028
Market Cap 1 16,608 21,222 17,964 21,354 52,967 -
Change - 27.78% -15.35% 18.87% 148.04% -
Enterprise Value (EV) 16,608 21,222 17,964 21,354 52,967 52,967
Change - 27.78% -15.35% 18.87% 148.04% 0%
P/E 11.9x 15.8x 17.8x 15.5x 24.1x 17.4x
PBR 1.1x 1.32x 1.06x 1.19x 2.7x 2.43x
PEG - -4.68x -0.7x 0.4x 0.4x 0.5x
Capitalization / Revenue 0.75x 1x 0.86x 0.92x 1.93x 1.63x
EV / Revenue 0x 0x 0x 0x 1.93x 1.63x
EV / EBITDA 0x 0x 0x 0x 14.5x -
EV / EBIT 0x 0x 0x 0x 15x 11.9x
EV / FCF -0x 0x -0x 0x 19.1x 25.9x
FCF Yield -5.39% 0.78% -1.94% 1.94% 5.24% 3.86%
Dividend per Share 2 0.8 1 4 - - -
Rate of return 1.41% 1.38% 6.54% - - -
EPS 2 4.74 4.58 3.44 4.69 7.5 10.4
Distribution rate 16.9% 21.8% 116% - - -
Net sales 1 22,171 21,328 20,792 23,191 27,424 32,403
EBITDA 1 2,257 2,306 2,023 2,690 3,647 -
EBIT 1 2,051 1,677 1,303 1,887 3,535 4,451
Net income 1 1,391 1,344 1,011 1,376 2,198 -
Net Debt - - - - - -
Reference price 2 56.58 72.30 61.20 72.75 180.45 180.45
Nbr of stocks (in thousands) 293,528 293,528 293,528 293,528 293,528 -
Announcement Date 4/28/23 A 5/14/24 A 5/16/25 A 5/20/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.7x - - - 549M
41.42x14.01x31.06x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
36.71x8.6x17.71x2.35% 521B
21.74x5.27x13.12x2.48% 391B
97.38x6.07x25.8x2.28% 369B
23.19x5.95x14.36x2.69% 307B
24.47x4.89x13.87x1.77% 290B
29.55x7.53x13.48x2.16% 252B
-40.86x7.45x46.76x1.94% 212B
Average 29.73x 7.39x 21.67x 2.01% 426.25B
Weighted average by Cap. 36.40x 8.82x 22.82x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IOL Chemicals and Pharmaceuticals Limited

Historical PBR trend

Valuation ratios - PBR - IOL Chemicals and Pharmaceuticals Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IOL Chemicals and Pharmaceuticals Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IOL Chemicals and Pharmaceuticals Limited

  1. Stock Market
  2. Stocks
  3. IOLCP Stock
  4. Valuation IOL Chemicals and Pharmaceuticals Limited