Company Valuation: Interroyal Engineering

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 864.8 1,109
Change - 28.19%
Enterprise Value (EV) 1 362.8 711.5
Change - 96.12%
P/E 11.6x 8.19x
PBR 1.74x 1.76x
PEG -0.5x 0.1x
Capitalization / Revenue 4.57x 2.27x
EV / Revenue 1.92x 1.46x
EV / EBITDA - -
EV / EBIT 5.02x 4.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 0.43
Rate of return - 8.92%
EPS 2 0.3252 0.5886
Distribution rate - 73%
Net sales 1 189.3 488.1
EBITDA 72.48 169.8
EBIT 1 72.33 169.6
Net income 1 59.13 135.4
Net Debt 1 -502 -397.1
Reference price 2 3.760 4.820
Nbr of stocks (in thousands) 230,000 230,000
Announcement Date 2/24/25 A 2/28/26 A
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-80x0.94x37.02x - 565M
94.88x8.57x53.17x0.89% 546M
12.44x - - 5.34% 446M
Average 9.11x 4.76x 45.09x 3.12% 519.05M
Weighted average by Cap. 7.81x 4.69x 44.96x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IROYAL Stock
  4. IROYAL-R Stock
  5. Valuation Interroyal Engineering