Company Valuation: International Prospect Ventures Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.493 6.246 2.275 1.535 2.728 3.282
Change - 78.84% -63.57% -32.54% 77.73% 20.3%
Enterprise Value (EV) 1 3.025 5.801 1.865 1.188 2.619 2.924
Change - 91.8% -67.84% -36.31% 120.42% 11.64%
P/E -8.45x -4.31x -3.34x 120x -4.02x -6.43x
PBR 3.44x 11.1x 3.47x 3.77x 8.45x 5x
PEG - -0x 0.1x -1x 0x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.37x -11x -3.94x 17x - -
EV / EBIT -8.94x -4.54x -3.86x 19.8x -4.59x -5.76x
EV / FCF -13.7x -22.8x -6.89x -3.45x -6.96x -19.6x
FCF Yield -7.31% -4.39% -14.5% -29% -14.4% -5.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0124 -0.0371 -0.0135 0.000251 -0.0112 -0.007
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.3228 -0.5267 -0.4733 0.0699 - -
EBIT 1 -0.3382 -1.279 -0.4833 0.0599 -0.57 -0.5079
Net income 1 -0.3779 -1.352 -0.5456 0.0128 -0.634 -0.4322
Net Debt 1 -0.4681 -0.4453 -0.4098 -0.3467 -0.1091 -0.358
Reference price 2 0.1050 0.1600 0.0450 0.0300 0.0450 0.0450
Nbr of stocks (in thousands) 33,264 39,040 50,562 51,162 60,621 72,926
Announcement Date 4/26/21 A 4/26/22 A 4/12/23 A 4/26/24 A 4/29/25 A 4/28/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.35M
11.58x4.27x6.64x0.96% 113B
9.47x1.7x5.48x3.5% 111B
14.82x5.6x7.88x1.01% 88.08B
11.26x2.87x4.36x2.33% 62.79B
26.14x15.55x18.47x0.65% 54.93B
29.47x17.91x19x0.77% 44.18B
10.32x3.32x4.98x4.48% 42.67B
13.26x4.27x6.13x2.09% 41.36B
7.55x2.66x3.9x5.54% 31.05B
Average 14.87x 6.46x 8.54x 2.37% 58.91B
Weighted average by Cap. 14.15x 5.76x 8.09x 2.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Prospect Ventures Ltd.

Historical PBR trend

Valuation ratios - PBR - International Prospect Ventures Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Prospect Ventures Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Prospect Ventures Ltd.

  1. Stock Market
  2. Stocks
  3. IZZ Stock
  4. Valuation International Prospect Ventures Ltd.