Company Valuation: Interconnect Ventures Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.777 0.777 0.777 0.0486 0.0486 1.068
Change - 0% 0% -93.75% 0% 2,100.02%
Enterprise Value (EV) 1 0.4246 0.5037 0.595 -0.0455 0.0377 1.056
Change - 18.64% 18.13% -107.65% 182.73% 2,705.78%
P/E -7.59x -7.86x -8.94x -0.58x -0.55x -6.65x
PBR 2.3x 3.24x 5.09x 0.7x -2.59x -18.1x
PEG - 2.26x 0.7x 0.16x -0.11x 0.78x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.84x - - - - -
EV / EBIT -4.71x -5.75x -8.14x 0.65x -0.49x -8.33x
EV / FCF -7.2x -14.4x -11.9x 0.95x -0.86x -27.7x
FCF Yield -13.9% -6.96% -8.42% 105% -116% -3.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0105 -0.0102 -0.008945 -0.008617 -0.00904 -0.00827
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.0621 - - - - -
EBIT 1 -0.0902 -0.0876 -0.0731 -0.0698 -0.0773 -0.1268
Net income 1 -0.1024 -0.0988 -0.0869 -0.0837 -0.0878 -0.1373
Net Debt 1 -0.3524 -0.2732 -0.1819 -0.0941 -0.0109 -0.0118
Reference price 2 0.0800 0.0800 0.0800 0.0050 0.0050 0.0550
Nbr of stocks (in thousands) 9,712 9,712 9,712 9,712 9,712 19,424
Announcement Date 3/2/21 A 4/1/22 A 3/17/23 A 2/29/24 A 4/8/25 A 4/24/26 A
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.39M
20.56x4.06x7.26x3.52% 226B
11.97x2.96x6.47x4.9% 174B
15.9x4.52x7.5x3.17% 102B
12.25x0.38x6.14x3.44% 88.22B
24x6.4x14.96x-.--% 62.49B
47.44x3.2x7.84x1.77% 58.16B
15.26x3.15x6.24x0.59% 32.64B
12.91x4.18x6.29x4.73% 28.48B
13.65x4.92x8.74x3.72% 26.68B
Average 19.33x 3.75x 7.94x 2.87% 79.88B
Weighted average by Cap. 18.68x 3.59x 7.61x 3.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IVC.H Stock
  4. Valuation Interconnect Ventures Corporation