|
Market Closed -
Toronto S.E.
18:00:16 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.050 CAD | 0.00% |
|
0.00% | -8.70% |
| 08-24 | Inter-Rock Minerals Renewing Share Buyback Program | MT |
| 08-24 | Inter-Rock Minerals Inc.'s Equity Buyback announced on August 25, 2025, has expired. | CI |
Company Valuation: Inter-Rock Minerals Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6.434 | 8.547 | 9.871 | 11.88 | 13.72 | 18.28 |
| Change | - | 32.85% | 15.49% | 20.38% | 15.44% | 33.24% |
| Enterprise Value (EV) 1 | 13.37 | 12.05 | 11.5 | 12.07 | 14.04 | 16.25 |
| Change | - | -9.9% | -4.55% | 5% | 16.28% | 15.78% |
| P/E | 7.2x | 10.7x | 23x | 10.3x | 12x | 10.9x |
| PBR | 0.88x | 1x | 1.08x | 1.1x | 1.1x | 1.21x |
| PEG | - | -1x | -0.5x | 0x | -15.94x | 0.2x |
| Capitalization / Revenue | 0.12x | 0.13x | 0.11x | 0.13x | 0.14x | 0.17x |
| EV / Revenue | 0.24x | 0.19x | 0.13x | 0.13x | 0.14x | 0.15x |
| EV / EBITDA | 4.58x | 4.16x | 3.25x | 3.62x | 3.96x | 3.17x |
| EV / EBIT | 6.64x | 5.91x | 3.94x | 4.5x | 4.95x | 3.74x |
| EV / FCF | 12.7x | 1,205x | 3.73x | 7.22x | 17.8x | 6.8x |
| FCF Yield | 7.88% | 0.08% | 26.8% | 13.9% | 5.62% | 14.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.04 | 0.0358 | 0.0192 | 0.0523 | 0.0519 | 0.0769 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 55.55 | 64.18 | 87.22 | 90.53 | 99.14 | 106.6 |
| EBITDA 1 | 2.922 | 2.897 | 3.534 | 3.335 | 3.541 | 5.133 |
| EBIT 1 | 2.015 | 2.037 | 2.919 | 2.685 | 2.835 | 4.349 |
| Net income 1 | 1.778 | 1.301 | 0.569 | 1.77 | 1.752 | 2.747 |
| Net Debt 1 | 6.937 | 3.499 | 1.627 | 0.19 | 0.321 | -2.024 |
| Reference price 2 | 0.2881 | 0.3832 | 0.4426 | 0.5376 | 0.6255 | 0.8410 |
| Nbr of stocks (in thousands) | 22,334 | 22,303 | 22,303 | 22,103 | 21,930 | 21,734 |
| Announcement Date | 4/14/21 A | 4/22/22 A | 4/27/23 A | 4/22/24 A | 4/24/25 A | 4/10/26 A |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.29M | |
| -19.85x | 1.98x | 17.44x | 0.15% | 34.15B | |
| -23.56x | 1.33x | 77.07x | 0.21% | 15.67B | |
| 19.67x | 0.53x | 10.08x | 2.89% | 11.66B | |
| 8.77x | 1.08x | 9.03x | 4.61% | 4.76B | |
| -10.33x | 0.75x | 27.78x | -.--% | 4.85B | |
| 10.68x | 0.28x | 4.03x | 1.54% | 4.21B | |
| -19.57x | - | - | - | 3.79B | |
| 33.61x | - | - | 1.89% | 3.53B | |
| Average | -0.07x | 0.99x | 24.24x | 1.61% | 9.18B | |
| Weighted average by Cap. | -8.91x | 1.39x | 28.09x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IRO Stock
- Valuation Inter-Rock Minerals Inc.
Select your edition
All financial news and data tailored to specific country editions
