Valuation Intech Limited

Stocks

End-of-day quote Dhaka S.E. 12/11/2026			5-day change	1st Jan Change
23.70 ^BDT	+1.28%		+16.18%	-24.76%

07-02	Intech Limited Appoints Kazi Mohammad Rahmatullah as Managing Director, Effective July 01, 2026	CI
05-04	Intech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	613.9	1,056	905.2	826.9	676.5	563.8
Change	-	71.94%	-14.24%	-8.65%	-18.18%	-16.67%
Enterprise Value (EV) ¹	641.4	1,099	971	916.9	720.2	611.9
Change	-	71.41%	-11.68%	-5.57%	-21.46%	-15.03%
P/E	133x	-12.3x	-25.2x	-35.6x	135x	-47.5x
PBR	1.83x	20.1x	54.7x	-124x	-408x	-40.3x
PEG	-	0x	0.4x	1x	-1x	0x
Capitalization / Revenue	6.72x	464x	157x	64.5x	51.1x	55.2x
EV / Revenue	7.02x	483x	168x	71.6x	54.4x	59.9x
EV / EBITDA	20.5x	-13.4x	-84x	-86.5x	-124x	-167x
EV / EBIT	58.3x	-12.5x	-57.9x	-65.5x	-73.1x	-79.9x
EV / FCF	8.91x	51.4x	-79.1x	-59.8x	26x	814x
FCF Yield	11.2%	1.94%	-1.26%	-1.67%	3.85%	0.12%
Dividend per Share ²	0.1	-	-	-	0.02	-
Rate of return	0.51%	-	-	-	0.09%	-
EPS ²	0.1478	-2.749	-1.145	-0.7411	0.1601	-0.3793
Distribution rate	67.7%	-	-	-	12.5%	-
Net sales ¹	91.36	2.276	5.764	12.81	13.23	10.22
EBITDA ¹	31.31	-82.32	-11.56	-10.59	-5.824	-3.661
EBIT ¹	11	-88.01	-16.76	-14	-9.848	-7.658
Net income ¹	4.629	-86.11	-35.87	-23.21	5.015	-11.88
Net Debt ¹	27.46	43.84	65.81	90.03	43.62	48.11
Reference price ²	19.60	33.70	28.90	26.40	21.60	18.00
Nbr of stocks (in thousands)	31,321	31,321	31,321	31,321	31,321	31,321
Announcement Date	3/8/21 A	1/25/23 A	10/1/23 A	11/15/23 A	11/13/24 A	8/29/25 A

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTECH LIMITED	-	-	-	-	5.94M
CHINA MOBILE LIMITED	11.62x	1.35x	4.26x	6.72%	227B
VERIZON COMMUNICATIONS, INC.	10.27x	2.51x	6.56x	6.08%	192B
DEUTSCHE TELEKOM AG	12.88x	2.11x	5.57x	4.19%	141B
JIO PLATFORMS LIMITED	37.75x	8.5x	15.7x	-	137B
CHINA TELECOM CORPORATION LIMITED	11.68x	0.96x	3.63x	6.54%	85.39B
NTT, INC.	13.5x	1.82x	7.86x	3.2%	85.2B
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.26x	2.07x	5.18x	2.34%	75.87B
SAUDI TELECOM COMPANY	14.51x	2.69x	8.43x	5.29%	55.23B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.55x	2.73x	5.98x	4.22%	53.04B
Average	15.67x	2.75x	7.02x	4.82%	105B
Weighted average by Cap.	15.59x	2.79x	6.96x	5.25%