Valuation InnoTek Limited

Stocks

Market Closed - Singapore S.E. 12:06:43 23/10/2026 +03			5-day change	1st Jan Change
0.4100 ^SGD	+1.23%		-3.53%	-36.92%

10-15	InnoTek Limited commences an Equity Buyback Plan for own shares representing 10% of its issued share capital, under the authorization approved on April 29, 2026.	CI
09-28	InnoTek Bags Elevate Grant under Singapore Exchange's SG$30 million Value Unlock Programme; Shares Up 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	130.1	175.8	112.2	101.8	101.8	151.6
Change	-	35.1%	-36.19%	-9.28%	0%	48.99%
Enterprise Value (EV) ¹	89.27	131.5	68.26	71.69	62.68	134.4
Change	-	47.33%	-48.1%	5.03%	-12.57%	114.49%
P/E	9.46x	15.5x	49.7x	21.9x	17.6x	75.1x
PBR	0.73x	0.93x	0.63x	0.59x	0.58x	0.89x
PEG	-	-0.8x	-0.6x	0x	0.7x	-1.1x
Capitalization / Revenue	0.71x	1.01x	0.6x	0.5x	0.43x	0.72x
EV / Revenue	0.49x	0.76x	0.37x	0.35x	0.26x	0.64x
EV / EBITDA	3.7x	10.9x	16.6x	7.46x	7.87x	31.8x
EV / EBIT	4.8x	20.6x	-51.5x	16x	27.8x	-70.9x
EV / FCF	15x	36.4x	11.3x	-7.47x	8.55x	-36.8x
FCF Yield	6.66%	2.74%	8.87%	-13.4%	11.7%	-2.72%
Dividend per Share ²	0.02	0.02	0.02	0.02	0.02	0.02
Rate of return	3.48%	2.6%	4.12%	4.55%	4.55%	3.08%
EPS ²	0.0608	0.0496	0.009767	0.0201	0.0251	0.008654
Distribution rate	32.9%	40.3%	205%	99.5%	79.8%	231%
Net sales ¹	183.2	173.6	186.8	205.6	238	209.9
EBITDA ¹	24.1	12.08	4.113	9.605	7.962	4.225
EBIT ¹	18.62	6.386	-1.325	4.479	2.253	-1.896
Net income ¹	13.87	11.51	2.254	4.655	5.797	1.997
Net Debt ¹	-40.86	-44.28	-43.92	-30.08	-39.09	-17.18
Reference price ²	0.5750	0.7700	0.4850	0.4400	0.4400	0.6500
Nbr of stocks (in thousands)	226,305	228,305	231,305	231,305	231,305	233,280
Announcement Date	4/13/21 A	4/5/22 A	4/5/23 A	4/11/24 A	4/14/25 A	4/14/26 A

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNOTEK LIMITED	-	-	-	-	81.71M
ASSA ABLOY AB	23.24x	2.92x	14.29x	1.88%	40.89B
SAINT-GOBAIN	11.33x	0.9x	5.88x	3.54%	36.39B
GEBERIT AG	28.78x	5.77x	19.55x	2.39%	22B
KINGSPAN GROUP PLC	21.18x	1.81x	13.15x	0.69%	18.35B
MASCO CORPORATION	17.48x	2.35x	11.73x	1.64%	15.33B
CARLISLE COMPANIES INCORPORATED	18.99x	3.11x	12.83x	1.31%	13.97B
QXO, INC.	-17.35x	1.4x	16.42x	3.31%	11.43B
ADVANCED DRAINAGE SYSTEMS, INC.	21.07x	3.31x	10.93x	0.61%	9.87B
ACUITY INC.	19.63x	2.05x	10.82x	0.22%	9.43B
Average	16.04x	2.62x	12.84x	1.73%	17.78B
Weighted average by Cap.	17.52x	2.59x	12.53x	2.03%