Valuation Ingram Micro Holding Corporation Börse Stuttgart
Stocks
Y84
US4571521065
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.20 EUR | 0.00% |
|
+2.34% | +41.62% |
| 07-28 | Hexnode Signs Ingram Micro As Authorized Distributor For Endpoint Management Solutions In Indonesia | CI |
| 07-17 | Ingram Micro's Q2 Results Expected at Upper End of Guidance, RBC Says | MT |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,929 | - | - |
| Change | - | 13.08% | 33.2% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,930 | 8,627 | 8,222 |
| Change | - | -6.7% | 27.65% | -3.4% | -4.7% |
| P/E | 16.6x | 15.9x | 14.6x | 10.9x | 10.6x |
| PBR | 1.23x | 1.22x | 1.57x | 1.41x | 1.26x |
| PEG | - | 0.9x | 0.3x | 0.3x | 4.38x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.12x | 0.12x | 0.12x |
| EV / Revenue | 0.16x | 0.13x | 0.16x | 0.15x | 0.14x |
| EV / EBITDA | 5.69x | 5.15x | 6.26x | 5.43x | 4.68x |
| EV / EBIT | 7.5x | 6.74x | 7.59x | 6.46x | 5.51x |
| EV / FCF | 39.2x | 8.91x | 62.2x | 15.1x | 12.8x |
| FCF Yield | 2.55% | 11.2% | 1.61% | 6.64% | 7.78% |
| Dividend per Share 2 | - | 0.308 | 0.3272 | 0.337 | 0.3492 |
| Rate of return | - | 1.39% | 1.09% | 1.12% | 1.16% |
| EPS 2 | 1.18 | 1.39 | 2.056 | 2.768 | 2.835 |
| Distribution rate | - | 22.2% | 15.9% | 12.2% | 12.3% |
| Net sales 1 | 47,984 | 52,556 | 56,657 | 58,380 | 60,021 |
| EBITDA 1 | 1,319 | 1,358 | 1,426 | 1,588 | 1,755 |
| EBIT 1 | 999.7 | 1,038 | 1,177 | 1,336 | 1,493 |
| Net income 1 | 264.2 | 327.9 | 476.6 | 642.5 | 671 |
| Net Debt 1 | 2,898 | 1,794 | 2,001 | 1,697 | 1,292 |
| Reference price 2 | 19.59 | 22.13 | 30.07 | 30.07 | 30.07 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,445 | - | - |
| Announcement Date | 3/4/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.58x | 3.66x | 12.74x | 2.97% | 214B | |
| 12.19x | 1.35x | 7.06x | 3.94% | 101B | |
| -94.69x | 14.98x | 86.7x | -.--% | 93.71B | |
| 15.55x | 2.84x | 10.74x | 5.29% | 90.82B | |
| 22.25x | 5.73x | 14.09x | 2.58% | 65.81B | |
| 14.48x | 2.11x | 8.93x | 5.39% | 46.87B | |
| 21.14x | 1.71x | 10.78x | 1.4% | 39.21B | |
| 17.96x | 2.28x | 10.94x | 4.84% | 37.35B | |
| 20.7x | 1.53x | 9.73x | 0.95% | 36.38B | |
| Average | 5.80x | 4.02x | 19.08x | 3.04% | 80.59B | |
| Weighted average by Cap. | 4.14x | 4.50x | 20.78x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Y84 Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
