Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:08 07/08/2026 +03			5-day change	1st Jan Change
1,755.00 ^INR	-0.48%		-2.49%	-21.07%

07-27	Fleetx Technologies Private Limited announced that it expects to receive INR 649.87606 million in funding from IndiaMART InterMESH Limited	CI
07-22	Indian shares seen opening lower as oil jumps on widening Mideast war	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,120	153,678	158,543	124,128	119,284	105,534	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-11.53%	-	-
Enterprise Value (EV) ¹	106,625	128,011	132,614	91,200	83,999	64,864	59,051	52,535
Change	-	20.06%	3.6%	-31.23%	-7.9%	-22.78%	-8.96%	-11.03%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	19.1x	17.4x	16.1x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	3.98x	3.6x	3.35x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.1x	1.76x	2.06x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	6.14x	5.54x	4.98x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	3.77x	3.1x	2.48x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	11.1x	9.19x	7.51x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	11.7x	9.69x	8x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	10.4x	8.45x	7.3x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	9.66%	11.8%	13.7%
Dividend per Share ²	1	10	20	50	60	53.6	58.16	63.1
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.05%	3.31%	3.6%
EPS ²	48.42	46.32	59.7	91.59	78.77	92.02	101.1	109
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	58.3%	57.5%	57.9%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,202	19,050	21,196
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,829	6,429	6,994
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,521	6,095	6,570
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,538	6,089	6,562
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,670	-46,483	-52,999
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,755.00	1,755.00	1,755.00
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,134	-	-
Announcement Date	4/28/22 A	4/28/23 A	4/30/24 A	4/29/25 A	4/30/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDIAMART INTERMESH LIMITED	19.07x	3.77x	11.13x	3.05%	1.11B
ALIBABA GROUP HOLDING LIMITED	22x	1.6x	11.29x	0.85%	293B
SHOPIFY INC.	93.95x	12.4x	67.01x	-.--%	195B
PDD HOLDINGS INC.	9.75x	0.87x	3.88x	-.--%	131B
MERCADOLIBRE, INC.	47.3x	1.93x	19.55x	-.--%	92.3B
MEITUAN	-43.08x	0.98x	64.93x	-.--%	72.53B
EBAY INC.	25.38x	4.38x	14.59x	1.11%	49.83B
COPART, INC.	18.75x	4.96x	12.02x	-	27.46B
VIPSHOP HOLDINGS LIMITED	5.8x	0.24x	2.57x	3.83%	7.53B
GLOBAL-E ONLINE LTD.	37.5x	4.98x	22.46x	-.--%	7.11B
Average	23.64x	3.61x	22.94x	0.98%	87.64B
Weighted average by Cap.	33.54x	4.16x	28.12x	0.4%