Valuation Independence Realty Trust, Inc.

Stocks

Market Closed - NYSE 23:00:03 31/08/2026 +03			5-day change	1st Jan Change
16.18 ^USD	-0.80%		-4.15%	-7.44%

08-05	RBC Capital Adjusts Independence Realty Trust Price Target to $19 From $18, Maintains Outperform Rating	MT
08-04	Independence Realty Trust, Inc., Q2 2026 Earnings Call, Aug 04, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,700	3,774	3,434	4,459	4,173	3,807	-	-
Change	-	-33.79%	-9.01%	29.85%	-6.41%	-8.76%	-	-
Enterprise Value (EV) ¹	8,370	6,390	5,916	6,739	6,409	6,153	6,164	6,235
Change	-	-23.66%	-7.41%	13.92%	-4.9%	-4%	0.19%	1.15%
P/E	63x	31.8x	-191x	117x	72.8x	66x	109x	109x
PBR	-	1.05x	1x	1.3x	1.17x	1.16x	1.23x	1.3x
PEG	-	1.1x	2x	-0x	1.8x	31.68x	-2.8x	577.54x
Capitalization / Revenue	22.8x	6.02x	5.2x	6.97x	6.36x	5.65x	5.46x	5.24x
EV / Revenue	33.5x	10.2x	8.97x	10.5x	9.76x	9.13x	8.84x	8.57x
EV / EBITDA	65x	18.4x	16.1x	19.2x	17.6x	16.6x	15.9x	15.3x
EV / EBIT	161x	67.9x	40x	52.1x	52.9x	53.7x	45.2x	41.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.54	0.62	0.64	0.67	0.6953	0.7163	0.7545
Rate of return	1.86%	3.2%	4.05%	3.23%	3.83%	4.3%	4.43%	4.66%
EPS ²	0.41	0.53	-0.08	0.17	0.24	0.245	0.1484	0.1486
Distribution rate	117%	102%	-775%	376%	279%	284%	483%	508%
Net sales ¹	249.5	627.4	659.8	640	656.5	674.1	697.6	727.2
EBITDA ¹	128.9	346.9	366.8	350.3	364.5	370.4	388.2	407.5
EBIT ¹	51.94	94.03	147.8	129.4	121.2	114.6	136.4	151.4
Net income ¹	44.59	117.2	-17.23	39.29	56.56	58.24	41.51	46.53
Net Debt ¹	2,669	2,616	2,482	2,281	2,236	2,346	2,357	2,428
Reference price ²	25.83	16.86	15.30	19.84	17.48	16.18	16.18	16.18
Nbr of stocks (in thousands)	220,679	223,841	224,429	224,727	238,729	235,316	-	-
Announcement Date	2/16/22 A	2/15/23 A	2/14/24 A	2/12/25 A	2/11/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDEPENDENCE REALTY TRUST, INC.	66.04x	9.13x	16.61x	4.3%	3.81B
EQUITY RESIDENTIAL	50.17x	13.51x	23.72x	-	50.48B
ESSEX PROPERTY TRUST, INC.	49.53x	12.64x	19.33x	3.66%	18.19B
INVITATION HOMES INC.	29.47x	8.65x	16.55x	4.13%	17.21B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.93x	9.29x	16.47x	4.76%	14.95B
SUN COMMUNITIES, INC.	-46.42x	8.92x	19.69x	3.68%	14.79B
EQUITY LIFESTYLE PROPERTIES, INC.	30.86x	9.89x	20.25x	3.4%	12.31B
AMERICAN HOMES 4 RENT	34.9x	8.95x	16.79x	3.95%	11.98B
UDR, INC.	36.77x	10.41x	16.93x	4.7%	11.87B
CAMDEN PROPERTY TRUST	91.26x	9.32x	16.66x	4.01%	10.85B
Average	37.75x	10.07x	18.30x	4.07%	16.64B
Weighted average by Cap.	37.56x	10.94x	19.63x	4.04%