|
End-of-day quote
Taipei Exchange
22/10/2026
|
5-day change | 1st Jan Change | ||
| 21.05 TWD | -3.00% |
|
-8.87% | -26.66% |
| 08-14 | Image Match Design Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-27 | Image Match Design Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Image Match Design Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 |
|---|---|
| Market Cap 1 | 695.8 |
| Change | - |
| Enterprise Value (EV) 1 | 637.1 |
| Change | - |
| P/E | -16.9x |
| PBR | 2.98x |
| PEG | 0.3x |
| Capitalization / Revenue | 5.33x |
| EV / Revenue | 4.88x |
| EV / EBITDA | -16.2x |
| EV / EBIT | -15.3x |
| EV / FCF | -4.49x |
| FCF Yield | -22.3% |
| Dividend per Share 2 | - |
| Rate of return | - |
| EPS 2 | -1.698 |
| Distribution rate | - |
| Net sales 1 | 130.6 |
| EBITDA 1 | -39.24 |
| EBIT 1 | -41.62 |
| Net income 1 | -41.5 |
| Net Debt 1 | -58.63 |
| Reference price 2 | 28.70 |
| Nbr of stocks (in thousands) | 24,243 |
| Announcement Date | 3/27/26 A |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.21M | |
| 21.1x | 12.03x | 18.14x | 0.36% | 5,094B | |
| 21.65x | 10.59x | 14.36x | 1.13% | 1,897B | |
| 34.71x | 14.72x | 21.62x | 0.81% | 1,536B | |
| 5.07x | 3.1x | 3.45x | 0.07% | 993B | |
| 90.54x | 16.32x | 61.89x | -.--% | 844B | |
| 3.6x | 2.2x | 2.65x | 0.26% | 703B | |
| -37.67x | 7.57x | 21.11x | -.--% | 457B | |
| 31.42x | 11.81x | 21.51x | 2.03% | 260B | |
| Average | 21.30x | 9.79x | 20.59x | 0.58% | 1,309B | |
| Weighted average by Cap. | 23.49x | 10.94x | 19.15x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6563 Stock
- Valuation Image Match Design Inc.
Select your edition
All financial news and data tailored to specific country editions
