Valuation IJM Corporation

Stocks

Delayed BURSA MALAYSIA 04:31:57 10/11/2026 +03			5-day change	1st Jan Change
2.470 ^MYR	-1.59%		-5.00%	+8.81%

10-30	IJM Corporation Berhad Announces Appointment of Tan Beng Ling as Independent and Non Executive Director, Effective October 31, 2026	CI
10-30	IJM Corporation Berhad Announces Resignation of Tan Ting Min as Independent and Non Executive, Independent Non-Executive Director, Effective October 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,899	5,621	8,520	7,361	7,676	8,798	-	-
Change	-	-4.71%	51.58%	-13.6%	4.29%	14.61%	-	-
Enterprise Value (EV) ¹	8,510	8,150	11,174	10,702	12,264	13,272	13,565	13,674
Change	-	-4.23%	37.1%	-4.22%	14.59%	8.22%	2.21%	0.8%
P/E	7.53x	35.6x	14.2x	18.3x	2,433x	18.5x	16.3x	14.6x
PBR	0.59x	0.57x	0.84x	0.72x	0.77x	0.88x	0.85x	0.82x
PEG	-	-0.4x	0x	-0.6x	-24.5x	0x	1.2x	1.2x
Capitalization / Revenue	1.34x	1.23x	1.44x	1.18x	1.12x	1.12x	1.04x	0.95x
EV / Revenue	1.93x	1.78x	1.89x	1.71x	1.78x	1.69x	1.6x	1.47x
EV / EBITDA	9.41x	7.64x	7.1x	7.85x	15.7x	10.4x	9.95x	9.51x
EV / EBIT	15.8x	11x	8.78x	9.79x	22.9x	12.5x	11.7x	10.7x
EV / FCF	10.6x	7.54x	15.7x	35.8x	-17x	33.7x	18x	20.7x
FCF Yield	9.43%	13.3%	6.37%	2.8%	-5.88%	2.97%	5.54%	4.83%
Dividend per Share ²	0.21	0.06	0.07	0.07	0.08	0.0734	0.0783	0.0813
Rate of return	12.6%	3.75%	2.88%	3.33%	3.65%	2.92%	3.12%	3.24%
EPS ²	0.2219	0.0449	0.1711	0.115	0.0009	0.1355	0.1536	0.1724
Distribution rate	94.6%	134%	40.9%	60.9%	8,889%	54.2%	51%	47.2%
Net sales ¹	4,409	4,572	5,919	6,252	6,879	7,863	8,452	9,305
EBITDA ¹	904.2	1,066	1,574	1,363	781.9	1,272	1,363	1,438
EBIT ¹	537.5	740.9	1,273	1,094	534.7	1,058	1,158	1,283
Net income ¹	794.9	158.3	600.3	403.4	3.249	475.1	551.1	605.2
Net Debt ¹	2,611	2,530	2,654	3,341	4,588	4,474	4,767	4,876
Reference price ²	1.670	1.600	2.430	2.100	2.190	2.510	2.510	2.510
Nbr of stocks (in thousands)	3,532,158	3,512,902	3,506,166	3,505,166	3,505,166	3,505,166	-	-
Announcement Date	5/27/22 A	5/29/23 A	5/29/24 A	5/29/25 A	5/28/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IJM CORPORATION	18.53x	1.69x	10.43x	2.92%	2.17B
QUANTA SERVICES, INC.	42.09x	2.07x	19.46x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.33x	2.07x	20.92x	1.08%	60.08B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.84%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.94x	0.37x	7.08x	4.76%	29.14B
EMCOR GROUP, INC.	17.65x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	24.46x	1.62x	13.15x	2.14%	40B
Weighted average by Cap.	27.18x	1.76x	14.54x	1.96%