Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 26/10/2026 +03			5-day change	1st Jan Change
2.240 ^MYR	-0.44%		-6.67%	+10.16%

08-26	IGB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-26	Tranche Update on IGB Berhad's Equity Buyback Plan announced on June 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,455	-	-
Change	-	18%	41.83%	20.04%	13.73%	10.05%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,455	4,455	4,455
Change	-	18%	41.83%	20.04%	13.73%	10.05%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	5.44x	11.2x	10.9x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.83x	0.8x	0.77x
PEG	-	20.98x	-	-	-0.9x	0x	-0.2x	3.63x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.11x	2.12x	2.02x
EV / Revenue	0x	0x	0x	-	0x	2.11x	2.12x	2.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.45x	5.35x	5.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.57%	3.57%	3.57%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.412	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	19.4%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,114	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,293	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	820	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.240	2.240	2.240
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,988,629	-	-
Announcement Date	2/25/22 A	2/22/23 A	2/29/24 A	2/26/25 A	2/27/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	5.44x	-	-	3.57%	1.09B
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	16.21x	3.17x	10.54x	3.32%	28.08B
Weighted average by Cap.	24.84x	3.16x	10.56x	3.47%