Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:50:02 21/07/2026 +03			5-day change	1st Jan Change
2.390 ^MYR	+3.46%		+2.58%	+17.54%

06-08	IGB Berhad commences an Equity Buyback Plan, under the authorization approved on June 8, 2026.	CI
06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive and Member of the Nomination Committee, Effective June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,756	-	-
Change	-	18%	41.83%	20.04%	13.73%	17.5%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,756	4,756	4,756
Change	-	18%	41.83%	20.04%	13.73%	17.5%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.31x	11.6x	11.2x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.89x	0.83x	0.8x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.73x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.33x	2.26x	2.16x
EV / Revenue	0x	0x	0x	-	0x	2.33x	2.26x	2.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.73x	5.71x	5.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.46%	3.46%	3.46%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.310	2.310	2.310
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,989,987	-	-
Announcement Date	2/25/22 A	2/22/23 A	2/29/24 A	2/26/25 A	2/27/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	6.31x	-	-	3.46%	1.12B
SCENTRE GROUP	16.97x	15.98x	16.62x	4.62%	14.48B
THE PHOENIX MILLS LIMITED	58.86x	17.52x	29.91x	0.16%	7.69B
CURBLINE PROPERTIES CORP.	109.75x	17.29x	24.79x	2.16%	3.57B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.93x	6.46x	8.62x	3.96%	2.73B
ALLOS S.A.	15.6x	5.93x	7.87x	12.89%	2.68B
VINCOM RETAIL	9.64x	5.44x	8.69x	2.15%	2.01B
ATRIUM LJUNGBERG AB	18.98x	14.47x	21.87x	2.75%	1.72B
DEUTSCHE EUROSHOP AG	12.97x	11.39x	14.42x	5.78%	1.61B
Average	28.89x	11.81x	16.60x	4.22%	4.18B
Weighted average by Cap.	33.01x	14.13x	18.69x	3.81%