Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:50:02 16/07/2026 +03			5-day change	1st Jan Change
2.320 ^MYR	-0.43%		-2.52%	+14.10%

06-08	IGB Berhad commences an Equity Buyback Plan, under the authorization approved on June 8, 2026.	CI
06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive and Member of the Nomination Committee, Effective June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,617	-	-
Change	-	18%	41.83%	20.04%	13.73%	14.06%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,617	4,617	4,617
Change	-	18%	41.83%	20.04%	13.73%	14.06%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.34x	11.6x	11.3x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.89x	0.83x	0.8x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.77x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.26x	2.19x	2.1x
EV / Revenue	0x	0x	0x	-	0x	2.26x	2.19x	2.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.62x	5.54x	5.23x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.45%	3.45%	3.45%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.320	2.320	2.320
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,989,987	-	-
Announcement Date	2/25/22 A	2/22/23 A	2/29/24 A	2/26/25 A	2/27/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IGB	6.34x	-	-	3.45%	1.13B
SCENTRE GROUP	16.84x	15.91x	16.54x	4.66%	14.33B
PLAZA S.A.	22.11x	14.28x	17.68x	1.46%	9.25B
THE PHOENIX MILLS LIMITED	58.89x	17.53x	29.92x	0.16%	7.71B
PARQUE ARAUCO S.A.	23.57x	11.83x	16.55x	1.55%	3.91B
CURBLINE PROPERTIES CORP.	111.02x	17.46x	25.04x	2.14%	3.61B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.01x	6.5x	8.67x	3.93%	2.73B
ALLOS S.A.	15.61x	5.93x	7.88x	12.88%	2.67B
VINCOM RETAIL	10.1x	6.05x	9.55x	4.07%	2.12B
Average	30.61x	11.94x	16.48x	3.81%	5.27B
Weighted average by Cap.	31.45x	14.05x	18.37x	3.22%