Valuation IFGL Refractories Limited

Stocks

End-of-day quote NSE India S.E. 28/10/2026			5-day change	1st Jan Change
173.53 ^INR	+5.38%	$Intraday chart for IFGL Refractories Limited$	-2.13%	-16.76%

10-14	IFGL Refractories Limited Terminates Joint Venture Agreement with Marvels International Group Company Limited and Marvel Refractories Company Limited	CI
08-16	Mono Ceramics Inc Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,313	9,296	7,548	19,582	12,598	8,866
Change	-	-17.82%	-18.8%	159.42%	-35.67%	-29.62%
Enterprise Value (EV) ¹	8,834	7,871	7,452	19,475	13,185	9,758
Change	-	-10.9%	-5.32%	161.33%	-32.3%	-25.99%
P/E	17.2x	12x	9.53x	24x	29.3x	25.6x
PBR	1.27x	1x	0.75x	1.83x	1.14x	0.75x
PEG	-	0.7x	4.28x	7.7x	-0.6x	-1.3x
Capitalization / Revenue	1.11x	0.74x	0.54x	1.19x	0.76x	0.47x
EV / Revenue	0.86x	0.62x	0.54x	1.19x	0.8x	0.52x
EV / EBITDA	5.71x	5.64x	4.95x	12.7x	10.1x	7.32x
EV / EBIT	6.54x	6.65x	6x	16.6x	15.2x	11.7x
EV / FCF	14x	-8.18x	-5.64x	-100x	-17.3x	-22.7x
FCF Yield	7.15%	-12.2%	-17.7%	-1%	-5.79%	-4.41%
Dividend per Share ²	2	3.5	3.5	3.5	3.5	2.15
Rate of return	1.27%	2.71%	3.34%	1.29%	2%	1.75%
EPS ²	9.1	10.75	10.99	11.33	5.963	4.813
Distribution rate	22%	32.6%	31.9%	30.9%	58.7%	44.7%
Net sales ¹	10,219	12,595	13,865	16,395	16,530	18,943
EBITDA ¹	1,548	1,396	1,504	1,531	1,309	1,333
EBIT ¹	1,350	1,183	1,243	1,172	865.6	831.9
Net income ¹	655.9	774.8	792.1	816.7	429.8	347
Net Debt ¹	-2,478	-1,425	-96.17	-107.2	587.5	892.3
Reference price ²	156.95	128.98	104.72	271.68	174.78	123.00
Nbr of stocks (in thousands)	72,079	72,079	72,079	72,079	72,079	72,079
Announcement Date	7/12/21 A	9/6/22 A	8/1/23 A	7/6/24 A	8/5/25 A	7/14/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IFGL REFRACTORIES LIMITED $Stock IFGL Refractories Limited$	-	-	-	-	125M
CRH PLC	15.2x	1.77x	8.7x	1.82%	57.06B
HOLCIM LTD	18.81x	2.55x	10.04x	2.76%	45.43B
MARTIN MARIETTA MATERIALS, INC.	33.54x	6.06x	18.42x	0.69%	35.77B
ULTRATECH CEMENT LIMITED	34.32x	3.39x	18.03x	1.13%	34.53B
VULCAN MATERIALS COMPANY	30.24x	4.63x	15.74x	0.8%	34.01B
HEIDELBERG MATERIALS AG	11.74x	1.41x	6.58x	2.62%	29B
AMRIZE AG	16.38x	2.05x	8.3x	1.34%	21.92B
GRASIM INDUSTRIES LIMITED	66.91x	4.15x	64.3x	0.34%	20.71B
CHINA JUSHI CO., LTD.	14.8x	4.79x	9.65x	2.68%	18.07B
Average	26.88x	3.42x	17.75x	1.58%	29.66B
Weighted average by Cap.	25.25x	3.26x	15.68x	1.62%