Company Valuation: IDT Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2024 2025 2026 2027 2028 2029
Market Cap 1 968.7 1,486 1,638 2,027 - -
Change - 53.43% 10.19% 23.75% - -
Enterprise Value (EV) 968.7 1,486 1,638 2,027 2,027 2,027
Change - 53.43% 10.19% 23.75% 0% 0%
P/E 15.1x 19.6x - - - -
PBR - - - - - -
PEG - 1.1x - - - -
Capitalization / Revenue - 1.21x 1.26x 1.53x 1.51x 1.51x
EV / Revenue - 0x 0x 1.53x 1.51x 1.51x
EV / EBITDA - 0x 0x 12.7x 12.1x 11.1x
EV / EBIT - 0x 0x 15.7x 15x 13.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.54 3.01 - - - -
Distribution rate - - - - - -
Net sales 1 - 1,231 1,298 1,329 1,339 1,345
EBITDA 1 - 128.7 154.6 160 167 182
EBIT 1 - 100.4 121.2 129 135 149
Net income 1 64.45 76.09 86.63 98 102 111
Net Debt - - - - - -
Reference price 2 38.23 58.91 65.86 81.60 81.60 81.60
Nbr of stocks (in thousands) 25,339 25,230 24,869 24,839 - -
Announcement Date 10/8/24 A 9/29/25 A 9/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2B
9.73x2.45x6.43x6.42% 182B
12.18x2.05x5.28x4.48% 134B
13.58x1.87x8.13x3.07% 89.74B
13.34x2.01x5.06x2.47% 71.97B
14.33x2.59x8.07x5.35% 54.94B
22.05x5.09x18.57x4.94% 52.11B
14.47x2.7x5.97x4.41% 50.81B
25.79x3.45x7.57x3.92% 42.98B
8.89x1.67x5x5.53% 42.23B
Average 14.93x 2.65x 7.79x 4.51% 72.33B
Weighted average by Cap. 13.51x 2.49x 7.24x 4.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IDT Corporation

Historical PBR trend

Valuation ratios - PBR - IDT Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IDT Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IDT Corporation

  1. Stock Market
  2. Stocks
  3. IDT Stock
  4. Valuation IDT Corporation