Valuation IBM Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
23,520.00 ^ARS	+1.73%		+3.11%	-23.64%

07-31	European markets end July higher, Amplifon leads the MIB	AN
07-31	Accenture, IBM Strike Long-Term Technology Partnership With UniCredit	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	210,708	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-23.9%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	254,021	244,272	239,149
Change	-	3.34%	13.53%	26.51%	32.96%	-21.52%	-3.84%	-2.1%
P/E	21x	78.3x	20.1x	34.2x	26.5x	22.2x	19.8x	17.6x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	5.47x	4.72x	4.07x
PEG	-	-1.1x	0x	-1.6x	0.4x	-2.27x	1.6x	1.4x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	2.99x	2.88x	2.73x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	3.61x	3.33x	3.1x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	12.6x	11.3x	10.5x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	17x	15.3x	13.6x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	16.4x	14.2x	13.2x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	6.09%	7.03%	7.55%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.759	6.799	6.875
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	3.02%	3.04%	3.07%
EPS ²	6.35	1.8	8.14	6.43	11.17	10.08	11.29	12.72
Distribution rate	103%	362%	81.4%	104%	60.1%	67.1%	60.2%	54%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	70,375	73,260	77,067
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,153	21,555	22,784
EBIT ¹	-	9,937	11,052	11,263	14,126	14,973	15,999	17,606
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,810	11,336	12,506
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	43,313	33,564	28,440
Reference price ²	133.66	140.89	163.55	219.83	296.21	223.65	223.65	223.65
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	942,134	-	-
Announcement Date	1/24/22 A	1/25/23 A	1/24/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
NARI TECHNOLOGY CO., LTD.	21.11x	2.45x	16.01x	2.84%	28.79B
Average	4.60x	4.00x	20.24x	3.02%	60.93B
Weighted average by Cap.	-5.27x	5.04x	25.91x	3.02%