|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27,020.00 ARS | -0.73% |
|
-4.66% | -12.27% |
| 06-16 | EARNINGS AND TRADING: MediaZest revenue grows 40% as profit surges | AN |
| 06-16 | France to stop certifying products without quantum-safe encryption | RE |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 252,557 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -8.78% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 303,186 | 294,617 | 285,277 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -6.33% | -2.83% | -3.17% |
| P/E Ratio | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 26.3x | 23.1x | 20.1x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | - | 6.61x | 5.65x | 4.83x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -3.32x | 1.6x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.53x | 3.38x | 3.2x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 4.24x | 3.95x | 3.61x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 14.8x | 13.4x | 12.1x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 19.9x | 18.1x | 16x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 19.3x | 17.4x | 15.5x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.17% | 5.76% | 6.45% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | - | 6.75 | 6.792 | 6.868 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | - | 2.49% | 2.51% | 2.54% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.28 | 11.74 | 13.44 |
| Distribution rate | 103% | 362% | 81.4% | 104% | - | 65.6% | 57.9% | 51.1% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 71,473 | 74,641 | 78,922 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,477 | 22,030 | 23,571 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 15,258 | 16,278 | 17,836 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,937 | 11,532 | 12,821 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 50,630 | 42,061 | 32,720 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 270.81 | 270.81 | 270.81 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 939,885 | - | - |
| Announcement Date | 1/24/22 A | 1/25/23 A | 1/24/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.29x | 1.31x | 6.87x | 3.93% | 102B | ||
| -84.33x | 13.29x | 77.1x | -.--% | 83.45B | ||
| 13.88x | 2.53x | 9.34x | 6.01% | 82.77B | ||
| 19.28x | 5.05x | 12.48x | 2.95% | 58.06B | ||
| 14.73x | 2.16x | 9.06x | 5.26% | 48.6B | ||
| 12.93x | 1.48x | 10.14x | 1.25% | 35.31B | ||
| 15.25x | 1.93x | 9.09x | 5.67% | 32.05B | ||
| 20.62x | 1.4x | 9.95x | 0.85% | 31.86B | ||
| 20.23x | 2.35x | 15.24x | 2.97% | 27.68B | ||
| Average | 4.99x | 3.50x | 17.70x | 3.21% | 55.7B | |
| Weighted average by Cap. | -1.28x | 4.14x | 20.86x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
















