|
End-of-day quote
Thailand S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 2.500 THB | -0.79% |
|
0.00% | - |
| 10-08 | IBM Advances to Stage C of DARPA Quantum Benchmarking Initiative | CI |
| 10-07 | European Stocks Close Mostly Lower in Wednesday Trading Amid Higher Bond Yields, Oil Prices, Middle East Conflict | MT |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 207,750 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -24.97% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 251,063 | 241,314 | 236,190 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -22.43% | -3.88% | -2.12% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 21.6x | 19.6x | 17.4x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.4x | 4.66x | 4.01x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.45x | 1.9x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 2.95x | 2.84x | 2.7x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.57x | 3.3x | 3.07x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 12.5x | 11.2x | 10.4x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 16.8x | 15.1x | 13.4x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 16.2x | 14.1x | 13.1x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 6.17% | 7.09% | 7.64% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.766 | 6.813 | 6.949 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 3.07% | 3.09% | 3.15% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.19 | 11.26 | 12.65 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 66.4% | 60.5% | 54.9% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,395 | 73,120 | 76,948 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,153 | 21,474 | 22,784 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,973 | 15,999 | 17,606 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,868 | 11,305 | 12,433 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 43,313 | 33,564 | 28,440 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 220.51 | 220.51 | 220.51 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 942,134 | - | - |
| Announcement Date | 1/24/22 A | 1/25/23 A | 1/24/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.65x | 3.57x | 12.46x | 3.07% | 208B | |
| 21.49x | 4.55x | 11.16x | 0.77% | 185B | |
| -591.66x | 42.08x | 172.86x | -.--% | 122B | |
| -130.95x | 18.18x | 99.98x | -.--% | 117B | |
| 14.61x | 1.59x | 8.35x | 3.28% | 117B | |
| 13.53x | 2.44x | 9.25x | 6.08% | 77.81B | |
| 20.02x | 5.31x | 13.05x | 2.8% | 59.71B | |
| -17.3x | 7.37x | 12.53x | -.--% | 48.78B | |
| 23.1x | 1.91x | 12.12x | 1.35% | 45.27B | |
| Average | -69.50x | 9.67x | 39.08x | 1.93% | 108.97B | |
| Weighted average by Cap. | -76.46x | 10.19x | 41.93x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM23 Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
