Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 31/07/2026 +03			5-day change	1st Jan Change
831.00 ^JPY	+0.12%		-4.48%	-35.73%

01/04/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,258	-	-
Change	-	6.96%	-32.88%	-	-
Enterprise Value (EV)	2,161	2,243	2,258	2,258	2,258
Change	-	3.79%	0.67%	0%	0%
P/E	12.9x	34.9x	89.4x	22.5x	14.1x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.2x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.73x	0.66x	0.61x
EV / Revenue	0x	0x	0.73x	0.66x	0.61x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	45.2x	15.1x	9.03x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	831.00	831.00	831.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25 A	3/11/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	89.35x	-	-	-	14.17M
TENCENT HOLDINGS LIMITED	15.94x	4.35x	10.15x	1.29%	544B
NETFLIX, INC.	20.02x	5.93x	17.81x	-.--%	299B
UBER TECHNOLOGIES, INC.	23.2x	2.48x	12.83x	-.--%	143B
SPOTIFY TECHNOLOGY S.A.	34x	4.15x	27.33x	-.--%	103B
PROSUS N.V.	11.2x	8.3x	95.13x	0.62%	97.15B
AIRBNB, INC.	29.8x	5.64x	15.93x	-.--%	89.93B
DOORDASH, INC.	77.17x	4.53x	22.13x	-.--%	85.47B
SK SQUARE CO., LTD.	3.59x	73.09x	2.64x	0.15%	95.1B
NASPERS LIMITED	8.86x	2.94x	46.15x	0.7%	39.54B
Average	31.31x	12.38x	27.79x	0.31%	149.59B
Weighted average by Cap.	21.74x	9.15x	20.14x	0.54%