Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 16/06/2026 +03			5-day change	1st Jan Change
827.00 ^JPY	+0.36%		+0.98%	-36.04%

01/04/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,239	-	-
Change	-	6.96%	-33.44%	-	-
Enterprise Value (EV)	2,161	2,243	2,239	2,239	2,239
Change	-	3.79%	-0.18%	0%	0%
P/E Ratio	12.9x	34.9x	90.5x	22.3x	14x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.2x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.72x	0.66x	0.61x
EV / Revenue	0x	0x	0.72x	0.66x	0.61x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	44.8x	14.9x	8.96x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.1	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	824.00	824.00	824.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25 A	3/11/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	90.55x	-	-	-	13.98M
TENCENT HOLDINGS LIMITED	15.34x	4.21x	9.8x	1.34%	528B
NETFLIX, INC.	22.73x	6.72x	20.16x	-.--%	344B
UBER TECHNOLOGIES, INC.	24.6x	2.56x	13.24x	-.--%	148B
SK SQUARE CO., LTD.	5.26x	107.41x	3.99x	0.11%	123B
PROSUS N.V.	9.99x	12.47x	121.89x	0.42%	106B
SPOTIFY TECHNOLOGY S.A.	32.28x	3.92x	25.49x	-.--%	98.67B
AIRBNB, INC.	27.34x	5.12x	14.45x	-.--%	82.47B
DOORDASH, INC.	65.76x	3.86x	18.83x	-.--%	73.24B
NASPERS LIMITED	8.99x	4.15x	44.39x	0.5%	40.3B
Average	30.28x	16.71x	30.25x	0.26%	154.44B
Weighted average by Cap.	20.65x	13.41x	22.26x	0.51%