Valuation Hitechpros

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 12/06/2026 +03			5-day change	1st Jan Change
13.50 ^EUR	+1.50%		+0.75%	-12.90%

04-21	HITECHPROS Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-18	HITECHPROS Société anonyme announces Annual dividend, payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	27.45	26.46	26.46	23.99	26.79	25.47
Change	-	-3.59%	0%	-9.32%	11.64%	-4.91%
Enterprise Value (EV) ¹	22.24	21.05	20.61	16.82	19.43	18.66
Change	-	-5.35%	-2.07%	-18.4%	15.52%	-3.97%
P/E Ratio	14.1x	13.7x	13.3x	11x	11.8x	14.1x
PBR	5.75x	5.51x	5.31x	4.34x	4.67x	4.7x
PEG	-	-10.34x	4.02x	1.11x	3.14x	-0.7x
Capitalization / Revenue	1.57x	1.45x	1.22x	0.87x	0.87x	0.93x
EV / Revenue	1.27x	1.15x	0.95x	0.61x	0.63x	0.68x
EV / EBITDA	7.74x	7.78x	7.59x	5.75x	6.3x	7.41x
EV / EBIT	7.82x	7.89x	7.71x	5.9x	6.5x	7.73x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.15	1.1	1	1.25	1.3	1
Rate of return	6.89%	6.83%	6.21%	8.56%	7.98%	6.45%
EPS ²	1.187	1.171	1.21	1.33	1.38	1.1
Distribution rate	96.9%	93.9%	82.6%	94%	94.2%	90.9%
Net sales ¹	17.45	18.27	21.63	27.54	30.96	27.52
EBITDA ¹	2.874	2.705	2.714	2.924	3.084	2.518
EBIT ¹	2.843	2.669	2.672	2.852	2.991	2.414
Net income ¹	1.951	1.925	1.989	2.183	2.263	1.811
Net Debt ¹	-5.208	-5.412	-5.848	-7.176	-7.359	-6.815
Reference price ²	16.70	16.10	16.10	14.60	16.30	15.50
Nbr of stocks (in thousands)	1,643	1,643	1,643	1,643	1,643	1,643
Announcement Date	5/1/20 A	5/1/21 A	4/26/22 A	4/30/24 A	4/30/24 A	4/30/25 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HITECHPROS	-	-	-	-	25.19M
IBM	26.78x	4.28x	14.95x	2.46%	258B
ACCENTURE PLC	12.45x	1.32x	6.96x	3.88%	103B
SNOWFLAKE INC.	-84.2x	13.27x	76.98x	-.--%	83.32B
TATA CONSULTANCY SERVICES LTD.	13.71x	2.5x	9.22x	6.08%	80.7B
RELX PLC	19.35x	5.07x	12.53x	2.94%	57.88B
INFOSYS LIMITED	14.47x	2.12x	8.89x	5.35%	47.11B
FUJITSU LIMITED	13.35x	1.53x	10.5x	1.21%	36.4B
NEC CORPORATION	21.44x	1.45x	10.35x	0.81%	33.06B
HCL TECHNOLOGIES LIMITED	15.12x	1.91x	9.01x	5.72%	31.37B
Average	5.83x	3.72x	17.71x	3.16%	73.1B
Weighted average by Cap.	7.88x	4.25x	19.00x	3.01%