Valuation Hitechpros

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 27/07/2026 +03			5-day change	1st Jan Change
12.90 ^EUR	+1.57%		0.00%	-16.77%

04-21	HITECHPROS Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-18	HITECHPROS Société anonyme announces Annual dividend, payable on July 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	26.46	26.46	23.99	26.79	25.47	25.47
Change	-	0%	-9.32%	11.64%	-4.91%	0%
Enterprise Value (EV) ¹	21.05	20.61	16.82	19.43	18.66	20.24
Change	-	-2.07%	-18.4%	15.52%	-3.96%	8.44%
P/E	13.7x	13.3x	11x	11.8x	14.1x	15.8x
PBR	5.51x	5.31x	4.34x	4.67x	4.7x	4.72x
PEG	-	4.02x	1.11x	3.14x	-0.7x	-1.4x
Capitalization / Revenue	1.45x	1.22x	0.87x	0.87x	0.93x	0.95x
EV / Revenue	1.15x	0.95x	0.61x	0.63x	0.68x	0.76x
EV / EBITDA	7.78x	7.59x	5.75x	6.3x	7.41x	9.9x
EV / EBIT	7.89x	7.71x	5.9x	6.5x	7.73x	10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.1	1	1.25	1.3	1	0.9
Rate of return	6.83%	6.21%	8.56%	7.98%	6.45%	5.81%
EPS ²	1.171	1.21	1.33	1.38	1.1	0.98
Distribution rate	93.9%	82.6%	94%	94.2%	90.9%	91.8%
Net sales ¹	18.27	21.63	27.54	30.96	27.52	26.78
EBITDA ¹	2.705	2.714	2.924	3.084	2.518	2.043
EBIT ¹	2.669	2.672	2.852	2.991	2.414	1.898
Net income ¹	1.925	1.989	2.183	2.263	1.811	1.612
Net Debt ¹	-5.412	-5.848	-7.176	-7.359	-6.813	-5.238
Reference price ²	16.10	16.10	14.60	16.30	15.50	15.50
Nbr of stocks (in thousands)	1,643	1,643	1,643	1,643	1,643	1,643
Announcement Date	5/1/21 A	4/26/22 A	4/30/24 A	4/30/24 A	4/30/25 A	4/16/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HITECHPROS	-	-	-	-	23.76M
IBM	21.16x	3.48x	12.12x	3.16%	202B
SNOWFLAKE INC.	-93.89x	14.84x	85.94x	-.--%	92.91B
ACCENTURE PLC	10.88x	1.2x	6.29x	4.42%	89.95B
TATA CONSULTANCY SERVICES LTD.	14.62x	2.66x	10.06x	5.62%	84.7B
RELX PLC	20.17x	5.27x	12.97x	2.84%	59.85B
INFOSYS LIMITED	13.61x	1.98x	8.38x	5.73%	43.77B
HCL TECHNOLOGIES LIMITED	17.31x	2.21x	10.6x	5.02%	35.71B
FUJITSU LIMITED	18.74x	1.51x	9.48x	1.58%	34.75B
NEC CORPORATION	19.59x	1.45x	9.18x	1.01%	34.43B
Average	4.69x	3.85x	18.34x	3.26%	67.79B
Weighted average by Cap.	2.23x	4.42x	20.68x	3.25%