|
Real-time
Euronext Paris
10:28:40 02/07/2019 +03
|
5-day change | 1st Jan Change | ||
| 64.50 EUR | +2.38% |
|
-.--% | +29.00% |
| 09-21 | Hexcel Corporation Showcases Advanced Composite Innovations At CAMX 2026 | CI |
| 09-15 | Guggenheim Initiates Hexcel With Buy Rating, $120 Price Target | MT |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 6,502 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 10.53% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 7,284 | 7,171 | 7,129 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 7.04% | -1.55% | -0.59% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 37.7x | 27.3x | 21.1x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 4.79x | 4.33x | 4.04x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.6x | 0.7x | 0.7x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.1x | 2.78x | 2.57x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 3.48x | 3.07x | 2.81x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 17.9x | 15x | 13x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 26.4x | 21x | 17.6x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 34.3x | 26.6x | 23.3x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.91% | 3.76% | 4.29% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.7233 | 0.7971 | 0.889 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.84% | 0.93% | 1.03% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.283 | 3.152 | 4.067 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 31.7% | 25.3% | 21.9% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,096 | 2,336 | 2,534 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 406.4 | 479.7 | 549.7 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 276 | 341.7 | 405 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 175 | 238.9 | 304.5 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 782 | 669.3 | 626.7 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 85.98 | 85.98 | 85.98 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,623 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/22/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.4x | 6.75x | 28.12x | 0.56% | 331B | |
| 31.68x | 2.96x | 17.56x | 1.5% | 257B | |
| 34.96x | 5.09x | 21.37x | 0.98% | 164B | |
| 17.14x | 1.66x | 11.95x | 2.68% | 121B | |
| 20.21x | 1.71x | 14.03x | 1.84% | 92.77B | |
| 26.01x | 1.84x | 12.88x | 1.99% | 75.21B | |
| 17.57x | 1.84x | 13.11x | 1.9% | 72.43B | |
| 29.05x | 3.19x | 14.03x | 1.42% | 52.94B | |
| Average | 26.75x | 3.13x | 16.63x | 1.61% | 145.82B | |
| Weighted average by Cap. | 29.99x | 3.97x | 19.50x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- HXL Stock
- Valuation Hexcel Corporation
Select your edition
All financial news and data tailored to specific country editions
