|
Market Closed -
London S.E.
18:35:17 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 99.50 GBX | +1.02% |
|
-0.50% | +437.84% |
| 10-02 | EARNINGS AND TRADING: Landsec raises GBP500 million; Unite sells site | AN |
| 10-01 | Hardide's New Chief Technology Officer Assumes Role | MT |
Company Valuation: Hardide plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17.32 | 9.256 | 6.774 | 4.806 | 5.812 | 77.63 | - |
| Change | - | -46.56% | -26.82% | -29.06% | 20.95% | 1,235.59% | - |
| Enterprise Value (EV) 1 | 16.72 | 9.695 | 6.795 | 4.82 | 5.462 | 75.63 | 73.13 |
| Change | - | -42.03% | -29.92% | -29.07% | 13.34% | 1,284.56% | -3.31% |
| P/E | -5.96x | -4.04x | -6.05x | -3.22x | 36.9x | 18.2x | 12.8x |
| PBR | 2.42x | 1.68x | 1.58x | 1.19x | 1.5x | 9.12x | 5.13x |
| PEG | - | 0.2x | 0.1x | - | -0x | 0x | 0.3x |
| Capitalization / Revenue | 4.82x | 1.85x | 1.23x | 1.02x | 0.96x | 5.75x | 4.13x |
| EV / Revenue | 4.65x | 1.93x | 1.24x | 1.02x | 0.91x | 5.6x | 3.89x |
| EV / EBITDA | -11.1x | -10.8x | -68.6x | 151x | 5.35x | 13.8x | 9.14x |
| EV / EBIT | -5.92x | -4.51x | -6.59x | -6.09x | 21x | 15.8x | 10.6x |
| EV / FCF | -7.45x | -7.66x | 117x | -14.5x | 8.04x | 39.8x | 27.1x |
| FCF Yield | -13.4% | -13% | 0.85% | -6.91% | 12.4% | 2.51% | 3.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.052 | -0.039 | -0.019 | -0.019 | 0.002 | 0.054 | 0.077 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3.597 | 5.015 | 5.499 | 4.73 | 6.03 | 13.5 | 18.8 |
| EBITDA 1 | -1.5 | -0.9 | -0.099 | 0.032 | 1.021 | 5.5 | 8 |
| EBIT 1 | -2.826 | -2.149 | -1.031 | -0.791 | 0.26 | 4.8 | 6.9 |
| Net income 1 | -2.802 | -2.188 | -1.118 | -1.32 | 0.178 | 4.6 | 6.6 |
| Net Debt 1 | -0.597 | 0.439 | 0.021 | 0.014 | -0.35 | -2 | -4.5 |
| Reference price 2 | 0.3100 | 0.1575 | 0.1150 | 0.0612 | 0.0738 | 0.9850 | 0.9850 |
| Nbr of stocks (in thousands) | 55,876 | 58,770 | 58,902 | 78,458 | 78,813 | 78,813 | - |
| Announcement Date | 12/6/21 A | 2/8/23 A | 2/8/24 A | 1/29/25 A | 1/22/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.24x | 5.6x | 13.75x | - | 103M | |
| 29.27x | 6.72x | 17.18x | 1.34% | 221B | |
| 27.52x | 4.27x | 13.75x | 2.12% | 122B | |
| 28.61x | 3.5x | 17.92x | 1.01% | 77.11B | |
| 19.06x | 6.13x | 30.46x | 3.6% | 64.73B | |
| 81.92x | 6.17x | 14.34x | 2.6% | 61.81B | |
| 62.67x | 1.29x | 8.55x | 6.34% | 37.17B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.77x | 5.61x | 29.84x | 1.3% | 24.02B | |
| Average | 33.11x | 4.35x | 15.92x | 2.89% | 66.44B | |
| Weighted average by Cap. | 33.54x | 5.04x | 16.75x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HDD Stock
- Valuation Hardide plc
Select your edition
All financial news and data tailored to specific country editions
