Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 17/09/2026			5-day change	1st Jan Change
16.11 ^CNY	-2.78%		-1.35%	-16.74%

08-31	Jefferies Adjusts Hangzhou Robam Appliances' Price Target to 11 Yuan From 14 Yuan, Keeps at Underperform	MT
08-28	Hangzhou Robam Appliances Co., Ltd. Proposes Interim Cash Dividend for the First Half of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,224	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-16.74%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	14,066	13,808	13,459
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-17.97%	-1.84%	-2.52%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	13.6x	12.1x	11.3x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.3x	1.26x	1.21x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.2x	1x	1.51x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.64x	1.55x	1.5x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.52x	1.41x	1.32x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	10.8x	9.32x	8.37x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	12.8x	10.9x	9.9x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	16.1x	11.4x	10.3x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	6.22%	8.76%	9.66%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.983	0.9653	0.9636
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.1%	5.99%	5.98%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.183	1.327	1.427
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	83.1%	72.7%	67.5%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,269	9,808	10,177
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,299	1,481	1,607
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,097	1,265	1,360
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,120	1,255	1,351
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,158	-1,416	-1,764
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.11	16.11	16.11
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	2/24/22 A	4/25/23 A	4/24/24 A	4/28/25 A	4/29/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	14x	1.56x	11.17x	5.93%	2.33B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.62x	1.14x	5.32x	7.52%	31.72B
COWAY CO., LTD.	10.85x	1.75x	6.9x	3.17%	5.51B
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.46x	0.29x	4.99x	4.42%	5.11B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.29x	1.04x	10.72x	0.65%	4.58B
ECOVACS ROBOTICS CO., LTD.	13.36x	1x	7.91x	2.12%	4.28B
KINGCLEAN ELECTRIC CO.,LTD	16.46x	-	-	4.85%	2.65B
WHIRLPOOL CORPORATION	15.01x	0.47x	7.76x	2.98%	2.11B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.02x	-	-	1.94%	2.01B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	24.17x	1.44x	13.92x	1.61%	1.5B
Average	15.12x	1.09x	8.58x	3.52%	6.18B
Weighted average by Cap.	11.02x	1.10x	6.62x	5.34%