Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
15.94 ^CNY	-3.63%		+4.59%	-17.62%

05-26	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,062	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-17.62%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,284	12,854	12,792
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-22.53%	-3.24%	-0.48%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.9x	10.3x	10x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.25x	1.19x	1.16x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1.1x	1.86x	3.31x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.47x	1.39x	1.38x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.29x	1.19x	1.17x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.31x	7.66x	7.25x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.35x	8.56x	8.14x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.63x	8.87x	9.1x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.4%	11.3%	11%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.01	1.065	1.024
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.33%	6.68%	6.42%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.464	1.545	1.592
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.9%	64.3%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,278	10,827	10,951
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,598	1,679	1,765
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,420	1,501	1,571
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,383	1,460	1,505
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,778	-2,208	-2,270
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.94	15.94	15.94
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	2/24/22 A	4/25/23 A	4/24/24 A	4/28/25 A	4/29/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.89x	1.29x	8.31x	6.33%	2.23B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.99x	1.12x	5.52x	6.92%	34.98B
ECOVACS ROBOTICS CO., LTD.	16.94x	1.29x	10.41x	1.71%	5.2B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.17x	0.29x	5.08x	4.5%	5.13B
COWAY CO., LTD.	9.32x	1.54x	6.01x	3.48%	4.46B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	14.41x	0.99x	10.79x	0.71%	4.27B
WHIRLPOOL CORPORATION	163.04x	0.51x	8.33x	2.41%	2.43B
KINGCLEAN ELECTRIC CO.,LTD	16.28x	-	-	5.38%	2.37B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.65x	-	-	1.88%	2.05B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	27.47x	1.69x	16.2x	1.46%	1.76B
Average	30.02x	1.09x	8.83x	3.48%	6.49B
Weighted average by Cap.	16.68x	1.08x	6.84x	5.11%