Valuation Hangzhou Robam Appliances Co., Ltd.
Stocks
002508
CNE100000WY9
Appliances, Tools & Housewares
|
End-of-day quote
Shenzhen S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 16.21 CNY | +1.76% |
|
+1.31% | -16.23% |
Company Valuation: Hangzhou Robam Appliances Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,006 | 26,208 | 20,562 | 20,233 | 18,285 | 15,319 | - | - |
| Change | - | -22.93% | -21.54% | -1.6% | -9.63% | -16.22% | - | - |
| Enterprise Value (EV) 1 | 30,234 | 20,973 | 18,677 | 18,696 | 17,148 | 14,238 | 13,966 | 13,679 |
| Change | - | -30.63% | -10.95% | 0.1% | -8.28% | -16.97% | -1.91% | -2.06% |
| P/E | 25.5x | 16.6x | 11.9x | 12.8x | 14.5x | 15.4x | 13.1x | 12.1x |
| PBR | 3.97x | 2.71x | 1.96x | 1.81x | 1.59x | 1.32x | 1.29x | 1.25x |
| PEG | - | 0.9x | 1.24x | -1.46x | -0.7x | -0.7x | 0.7x | 1.44x |
| Capitalization / Revenue | 3.35x | 2.55x | 1.84x | 1.8x | 1.81x | 1.71x | 1.61x | 1.56x |
| EV / Revenue | 2.98x | 2.04x | 1.67x | 1.67x | 1.7x | 1.59x | 1.47x | 1.39x |
| EV / EBITDA | 18.1x | 10.8x | 8.58x | 9.45x | 10.6x | 11.9x | 10.3x | 9.47x |
| EV / EBIT | 19.6x | 11.8x | 9.4x | 10.4x | 11.9x | 14.1x | 11.9x | 10.9x |
| EV / FCF | 32.4x | 14.5x | 9.04x | 13.3x | 12.7x | 17.3x | 11.6x | 11.3x |
| FCF Yield | 3.08% | 6.88% | 11.1% | 7.5% | 7.86% | 5.78% | 8.59% | 8.88% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.927 | 0.9228 | 0.977 |
| Rate of return | 1.39% | 1.8% | 2.3% | 2.33% | 2.58% | 5.72% | 5.69% | 6.03% |
| EPS 2 | 1.41 | 1.67 | 1.83 | 1.67 | 1.33 | 1.052 | 1.237 | 1.341 |
| Distribution rate | 35.5% | 29.9% | 27.3% | 29.9% | 37.6% | 88.1% | 74.6% | 72.8% |
| Net sales 1 | 10,148 | 10,272 | 11,202 | 11,213 | 10,116 | 8,940 | 9,492 | 9,808 |
| EBITDA 1 | 1,671 | 1,939 | 2,176 | 1,979 | 1,622 | 1,194 | 1,352 | 1,445 |
| EBIT 1 | 1,544 | 1,775 | 1,988 | 1,790 | 1,437 | 1,013 | 1,174 | 1,256 |
| Net income 1 | 1,334 | 1,572 | 1,733 | 1,577 | 1,256 | 993.9 | 1,170 | 1,271 |
| Net Debt 1 | -3,773 | -5,235 | -1,886 | -1,536 | -1,137 | -1,081 | -1,353 | -1,640 |
| Reference price 2 | 36.02 | 27.76 | 21.78 | 21.43 | 19.35 | 16.21 | 16.21 | 16.21 |
| Nbr of stocks (in thousands) | 944,095 | 944,095 | 944,095 | 944,130 | 944,939 | 945,023 | - | - |
| Announcement Date | 2/24/22 A | 4/25/23 A | 4/24/24 A | 4/28/25 A | 4/29/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.41x | 1.59x | 11.93x | 5.72% | 2.3B | ||
| 14.4x | 1.47x | 11.97x | 5.05% | 107B | ||
| 9.02x | 1.2x | 6.11x | 6.68% | 32.8B | ||
| 34.71x | 3.84x | 21.12x | 0.92% | 29.67B | ||
| 11.13x | 0.55x | 5.4x | 5.4% | 27.7B | ||
| 50.32x | 3.9x | 34.22x | 0.64% | 12.11B | ||
| 26.35x | 5.02x | 17.41x | 2.78% | 8.04B | ||
| 17.71x | 1.45x | 8.52x | 2.24% | 7.31B | ||
| 10.44x | 1.68x | 6.7x | 3.18% | 5.42B | ||
| 17.57x | 1.45x | 13.24x | 4.99% | 5.28B | ||
| Average | 20.71x | 2.22x | 13.66x | 3.76% | 23.8B | |
| Weighted average by Cap. | 18.13x | 1.87x | 12.66x | 4.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002508 Stock
- Valuation Hangzhou Robam Appliances Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















