Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 16,708 20,471 35,732 32,356 23,886 27,412 27,412 -
Change - 22.53% 74.54% -9.45% -26.18% 14.76% 0% -
Enterprise Value (EV) 1 23,972 26,561 41,314 37,728 28,428 32,728 32,130 31,514
Change - 10.8% 55.54% -8.68% -24.65% 15.12% -1.83% -1.92%
P/E ratio -5.66x 14x 22.7x 12.4x 9.61x 24x 14.7x 12.2x
PBR 3.36x 3.04x 4.5x 3.47x 2.29x 2.66x 2.38x 2.11x
PEG - -0x 3.7x 0.2x -3.12x -0.5x 0.2x 0.6x
Capitalization / Revenue 1.16x 1.34x 1.76x 1.41x 1.04x 1.25x 1.27x 1.22x
EV / Revenue 1.66x 1.74x 2.04x 1.64x 1.24x 1.49x 1.49x 1.41x
EV / EBITDA 9.9x 9.78x 10.3x 7.43x 5.67x 8.02x 8.02x 7.19x
EV / EBIT 17.6x 14.7x 13.4x 9.24x 7.22x 11.3x 11.1x 9.58x
EV / FCF 20.8x 19.4x 28.9x 16.6x 10.7x 18.1x 15.8x 15.6x
FCF Yield 4.81% 5.15% 3.46% 6.03% 9.31% 5.52% 6.34% 6.42%
Dividend per Share 2 0.315 0.18 0.48 0.64 0.68 0.6907 0.7267 0.7554
Rate of return 1.67% 0.79% 1.22% 1.77% 2.5% 2.12% 2.23% 2.32%
EPS 2 -3.34 1.63 1.73 2.92 2.83 1.359 2.214 2.679
Distribution rate -9.43% 11% 27.7% 21.9% 24% 50.8% 32.8% 28.2%
Net sales 1 14,445 15,295 20,297 23,018 22,944 21,922 21,540 22,414
EBITDA 1 2,421 2,716 4,013 5,081 5,017 4,079 4,006 4,386
EBIT 1 1,363 1,812 3,073 4,083 3,938 2,885 2,902 3,290
Net income 1 -2,945 1,457 1,572 2,638 2,501 1,159 1,835 2,093
Net Debt 1 7,264 6,090 5,582 5,372 4,542 5,316 4,718 4,102
Reference price 2 18.90 22.87 39.35 36.15 27.19 32.57 32.57 32.57
Nbr of stocks (in thousands) 884,007 895,116 908,047 895,052 878,502 841,627 841,627 -
Announcement Date 1/19/21 A 1/24/22 A 1/24/23 A 1/23/24 A 1/22/25 A - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.97x1.49x8.02x2.12% 27.41B
17.8x2.18x9.19x2.43% 69.81B
21.47x1.95x11.25x1.78% 51.07B
23.54x2.07x11.32x0.38% 21.1B
19.96x0.81x6.99x2.87% 6.57B
16.26x0.38x3.45x5.73% 6.21B
20.38x1.68x14.67x1.02% 6.14B
15.18x1.34x6.25x1.19% 6.01B
9.56x - - 3.91% 5.72B
9.23x2.15x6.6x2.91% 5.62B
Average 17.74x 1.56x 8.64x 2.44% 20.56B
Weighted average by Cap. 19.68x 1.87x 9.54x 2.11%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HAL Stock
  4. Valuation Halliburton Company