Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 16,708 20,471 35,732 32,356 23,886 18,518 - -
Change - 22.53% 74.54% -9.45% -26.18% -22.47% - -
Enterprise Value (EV) 1 23,972 26,561 41,314 37,728 28,428 23,267 22,466 21,669
Change - 10.8% 55.54% -8.68% -24.65% -18.15% -3.44% -3.55%
P/E ratio -5.66x 14x 22.7x 12.4x 9.61x 10.6x 8.42x 7.16x
PBR 3.36x 3.04x 4.5x 3.47x 2.29x 1.65x 1.44x 1.27x
PEG - -0x 3.7x 0.2x -3.12x -0.4x 0.3x 0.4x
Capitalization / Revenue 1.16x 1.34x 1.76x 1.41x 1.04x 0.86x 0.85x 0.81x
EV / Revenue 1.66x 1.74x 2.04x 1.64x 1.24x 1.07x 1.03x 0.95x
EV / EBITDA 9.9x 9.78x 10.3x 7.43x 5.67x 5.46x 5.09x 4.6x
EV / EBIT 17.6x 14.7x 13.4x 9.24x 7.22x 7.5x 6.84x 5.98x
EV / FCF 20.8x 19.4x 28.9x 16.6x 10.7x 11.6x 11x 9.86x
FCF Yield 4.81% 5.15% 3.46% 6.03% 9.31% 8.62% 9.08% 10.1%
Dividend per Share 2 0.315 0.18 0.48 0.64 0.68 0.6954 0.7341 0.7688
Rate of return 1.67% 0.79% 1.22% 1.77% 2.5% 3.28% 3.46% 3.62%
EPS 2 -3.34 1.63 1.73 2.92 2.83 1.996 2.521 2.965
Distribution rate -9.43% 11% 27.7% 21.9% 24% 34.8% 29.1% 25.9%
Net sales 1 14,445 15,295 20,297 23,018 22,944 21,646 21,785 22,744
EBITDA 1 2,421 2,716 4,013 5,081 5,017 4,260 4,414 4,706
EBIT 1 1,363 1,812 3,073 4,083 3,938 3,103 3,283 3,624
Net income 1 -2,945 1,457 1,572 2,638 2,501 1,670 2,123 2,349
Net Debt 1 7,264 6,090 5,582 5,372 4,542 4,749 3,948 3,151
Reference price 2 18.90 22.87 39.35 36.15 27.19 21.22 21.22 21.22
Nbr of stocks (in thousands) 884,007 895,116 908,047 895,052 878,502 859,715 - -
Announcement Date 1/19/21 A 1/24/22 A 1/24/23 A 1/23/24 A 1/22/25 A - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.79x1.07x5.46x3.23% 18.52B
11.97x1.53x6.36x3.28% 47.16B
17.31x1.51x8.83x2.34% 38.82B
15.62x1.35x7.58x0.63% 13.7B
10.1x - - 3.62% 5.86B
11.46x0.31x2.96x6.36% 5.34B
14.75x1.42x6.57x1.49% 4.94B
11.71x0.62x5.09x3.14% 4.87B
9.4x1.94x6.24x3.67% 4.55B
9.76x0.94x4.45x9.67% 4.42B
Average 12.29x 1.19x 5.95x 3.74% 14.82B
Weighted average by Cap. 13.41x 1.36x 6.81x 3.05%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HAL Stock
  4. Valuation Halliburton Company