Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,471 35,732 32,356 23,886 23,784 27,477 - -
Change - 74.54% -9.45% -26.18% -0.43% 15.52% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 32,448 31,513 30,916
Change - 55.54% -8.68% -24.65% 1.08% 12.92% -2.88% -1.9%
P/E 14x 22.7x 12.4x 9.61x 18.8x 13.6x 11.5x 9.73x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.39x 2.13x 1.9x
PEG - 3.7x 0.2x -3.12x -0.4x 0.2x 0.6x 0.5x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.23x 1.17x 1.12x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.45x 1.34x 1.26x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 7.93x 6.73x 6.14x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 11.2x 9.09x 7.99x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 17.9x 14.7x 12.3x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 5.58% 6.81% 8.16%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.6837 0.7332 0.7773
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 2.07% 2.22% 2.36%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.429 2.863 3.389
Distribution rate 11% 27.7% 21.9% 24% 45.3% 28.1% 25.6% 22.9%
Net sales 1 15,295 20,297 23,018 22,944 22,184 22,344 23,563 24,605
EBITDA 1 2,716 4,013 5,081 5,017 4,227 4,090 4,683 5,033
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,909 3,465 3,867
Net income 1 1,457 1,572 2,638 2,501 1,283 2,027 2,367 2,712
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,971 4,037 3,439
Reference price 2 22.87 39.35 36.15 27.19 28.26 32.98 32.98 32.98
Nbr of stocks (in thousands) 895,116 908,047 895,052 878,502 841,627 833,130 - -
Announcement Date 1/24/22 A 1/24/23 A 1/23/24 A 1/22/25 A 1/21/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.58x1.45x7.93x2.07% 27.48B
20.33x2.18x10x2.39% 72.86B
19.15x2.33x13.17x1.67% 55.4B
15.45x2.13x9.29x4.8% 29.47B
22.61x2.48x12.25x0.29% 27.4B
25.23x4.14x16.15x1.13% 13.22B
13.67x1.3x5.47x3.6% 10.57B
32.57x0.54x4.75x3.59% 10.01B
21.05x0.79x6.86x2.14% 6.68B
6.68x1.39x5.4x3.11% 6.58B
Average 19.03x 1.87x 9.13x 2.48% 25.97B
Weighted average by Cap. 19.17x 2.10x 10.34x 2.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Halliburton Company

Historical PBR trend

Valuation ratios - PBR - Halliburton Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Halliburton Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Halliburton Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Halliburton Company
  1. Stock Market
  2. Stocks
  3. HAL Stock
  4. Valuation Halliburton Company