Valuation Guizhou RedStar Developing Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 30/07/2026			5-day change	1st Jan Change
26.95 ^CNY	-5.84%		-10.85%	+54.26%

06-05	Guizhou RedStar Developing's Stock Fluctuates Over 20% on June 3-4	MT
04-24	Guizhou RedStar Developing Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,142	5,448	4,519	4,373	3,937	5,960
Change	-	154.33%	-17.06%	-3.22%	-9.98%	51.39%
Enterprise Value (EV) ¹	1,983	5,135	4,314	3,562	3,085	5,181
Change	-	158.92%	-15.98%	-17.45%	-13.38%	67.96%
P/E	38.2x	20.6x	20.8x	142x	44.4x	64.7x
PBR	1.55x	3.32x	2.6x	1.89x	1.64x	2.42x
PEG	-	0x	-1.2x	-1.6x	0x	16.82x
Capitalization / Revenue	1.55x	2.48x	1.58x	1.99x	1.79x	2.79x
EV / Revenue	1.44x	2.34x	1.51x	1.62x	1.4x	2.43x
EV / EBITDA	20x	10.6x	10.2x	20.9x	12.3x	15.9x
EV / EBIT	-340x	14.1x	16.4x	273x	35.5x	29.5x
EV / FCF	-569x	38.6x	18.3x	36.3x	60.2x	-86.2x
FCF Yield	-0.18%	2.59%	5.47%	2.76%	1.66%	-1.16%
Dividend per Share ²	0.02	0.1	0.08	0.01	0.03	0.04
Rate of return	0.28%	0.54%	0.52%	0.08%	0.26%	0.23%
EPS ²	0.19	0.9	0.74	0.09	0.26	0.27
Distribution rate	10.5%	11.1%	10.8%	11.1%	11.5%	14.8%
Net sales ¹	1,378	2,195	2,853	2,197	2,197	2,135
EBITDA ¹	99.25	486.6	422.7	170.1	250.8	325.7
EBIT ¹	-5.841	363	262.4	13.04	86.79	175.8
Net income ¹	55.1	263.1	214.9	26.45	89.08	92.83
Net Debt ¹	-159	-313.4	-204.5	-811.7	-851.8	-778.1
Reference price ²	7.25	18.58	15.41	12.82	11.54	17.47
Nbr of stocks (in thousands)	295,478	293,237	293,237	341,131	341,131	341,131
Announcement Date	4/8/21 A	4/21/22 A	4/20/23 A	4/25/24 A	4/25/25 A	4/24/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU REDSTAR DEVELOPING CO.,LTD.	-	-	-	-	1.36B
AIR LIQUIDE	27.14x	4.27x	13.77x	2.12%	126B
SABIC	33.74x	1.19x	7.35x	6.85%	39.62B
NAN YA PLASTICS CORPORATION	13.22x	3.99x	27.52x	2.99%	35.43B
WANHUA CHEMICAL GROUP CO., LTD.	12.99x	1.25x	7.09x	2.35%	35.44B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.79x	3.17x	7.85x	4.1%	25.68B
LYONDELLBASELL INDUSTRIES N.V.	6.5x	0.85x	5.64x	4.56%	19.51B
ZANGGE MINING COMPANY LIMITED	16.44x	-	-	-	18.51B
HENGLI PETROCHEMICAL CO.,LTD.	10.5x	0.91x	8.05x	3.34%	17.61B
RONGSHENG PETROCHEMICAL CO., LTD.	17.62x	0.77x	6.16x	1.24%	17.71B
Average	16.55x	2.05x	10.43x	3.44%	33.67B
Weighted average by Cap.	20.54x	2.83x	12.03x	3.17%