|
End-of-day quote
Shanghai S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 33.46 CNY | -0.86% |
|
+11.83% | +91.53% |
| 06-05 | Guizhou RedStar Developing's Stock Fluctuates Over 20% on June 3-4 | MT |
| 04-24 | Guizhou RedStar Developing Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Guizhou RedStar Developing Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,142 | 5,448 | 4,519 | 4,373 | 3,937 | 5,960 |
| Change | - | 154.33% | -17.06% | -3.22% | -9.98% | 51.39% |
| Enterprise Value (EV) 1 | 1,983 | 5,135 | 4,314 | 3,562 | 3,085 | 5,181 |
| Change | - | 158.92% | -15.98% | -17.45% | -13.38% | 67.96% |
| P/E | 38.2x | 20.6x | 20.8x | 142x | 44.4x | 64.7x |
| PBR | 1.55x | 3.32x | 2.6x | 1.89x | 1.64x | 2.42x |
| PEG | - | 0x | -1.2x | -1.6x | 0x | 16.82x |
| Capitalization / Revenue | 1.55x | 2.48x | 1.58x | 1.99x | 1.79x | 2.79x |
| EV / Revenue | 1.44x | 2.34x | 1.51x | 1.62x | 1.4x | 2.43x |
| EV / EBITDA | 20x | 10.6x | 10.2x | 20.9x | 12.3x | 15.9x |
| EV / EBIT | -340x | 14.1x | 16.4x | 273x | 35.5x | 29.5x |
| EV / FCF | -569x | 38.6x | 18.3x | 36.3x | 60.2x | -86.2x |
| FCF Yield | -0.18% | 2.59% | 5.47% | 2.76% | 1.66% | -1.16% |
| Dividend per Share 2 | 0.02 | 0.1 | 0.08 | 0.01 | 0.03 | 0.04 |
| Rate of return | 0.28% | 0.54% | 0.52% | 0.08% | 0.26% | 0.23% |
| EPS 2 | 0.19 | 0.9 | 0.74 | 0.09 | 0.26 | 0.27 |
| Distribution rate | 10.5% | 11.1% | 10.8% | 11.1% | 11.5% | 14.8% |
| Net sales 1 | 1,378 | 2,195 | 2,853 | 2,197 | 2,197 | 2,135 |
| EBITDA 1 | 99.25 | 486.6 | 422.7 | 170.1 | 250.8 | 325.7 |
| EBIT 1 | -5.841 | 363 | 262.4 | 13.04 | 86.79 | 175.8 |
| Net income 1 | 55.1 | 263.1 | 214.9 | 26.45 | 89.08 | 92.83 |
| Net Debt 1 | -159 | -313.4 | -204.5 | -811.7 | -851.8 | -778.1 |
| Reference price 2 | 7.25 | 18.58 | 15.41 | 12.82 | 11.54 | 17.47 |
| Nbr of stocks (in thousands) | 295,478 | 293,237 | 293,237 | 341,131 | 341,131 | 341,131 |
| Announcement Date | 4/8/21 A | 4/21/22 A | 4/20/23 A | 4/25/24 A | 4/25/25 A | 4/24/26 A |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.69B | |
| 26.99x | 4.26x | 13.69x | 2.13% | 125B | |
| 13.92x | 4.97x | 32.6x | 2.94% | 46.48B | |
| 33.77x | 1.33x | 8.69x | 6.58% | 39.66B | |
| 12.74x | 1.23x | 6.98x | 2.4% | 34.84B | |
| 10.55x | 3.13x | 7.99x | 4.18% | 25.27B | |
| 31.96x | 2.78x | 15.08x | 0.37% | 20.5B | |
| 9.11x | 0.87x | 5.39x | 4.39% | 20.29B | |
| 17.08x | - | - | - | 18.82B | |
| 18.39x | 0.78x | 6.29x | 1.19% | 18.54B | |
| Average | 19.39x | 2.42x | 12.09x | 3.02% | 35.12B | |
| Weighted average by Cap. | 21.68x | 3.11x | 13.77x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600367 Stock
- Valuation Guizhou RedStar Developing Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
