Valuation Guizhou RedStar Developing Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 23/10/2026			5-day change	1st Jan Change
28.43 ^CNY	+0.78%		+0.92%	+62.74%

10-23	Guizhou RedStar Developing Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-21	Guizhou RedStar Developing Co.,Ltd.(XSSC:600367) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,142	5,448	4,519	4,373	3,937	5,960
Change	-	154.33%	-17.06%	-3.22%	-9.98%	51.39%
Enterprise Value (EV) ¹	1,983	5,135	4,314	3,562	3,085	5,181
Change	-	158.92%	-15.98%	-17.45%	-13.38%	67.96%
P/E	38.2x	20.6x	20.8x	142x	44.4x	64.7x
PBR	1.55x	3.32x	2.6x	1.89x	1.64x	2.42x
PEG	-	0x	-1.2x	-1.6x	0x	16.82x
Capitalization / Revenue	1.55x	2.48x	1.58x	1.99x	1.79x	2.79x
EV / Revenue	1.44x	2.34x	1.51x	1.62x	1.4x	2.43x
EV / EBITDA	20x	10.6x	10.2x	20.9x	12.3x	15.9x
EV / EBIT	-340x	14.1x	16.4x	273x	35.5x	29.5x
EV / FCF	-569x	38.6x	18.3x	36.3x	60.2x	-86.2x
FCF Yield	-0.18%	2.59%	5.47%	2.76%	1.66%	-1.16%
Dividend per Share ²	0.02	0.1	0.08	0.01	0.03	0.04
Rate of return	0.28%	0.54%	0.52%	0.08%	0.26%	0.23%
EPS ²	0.19	0.9	0.74	0.09	0.26	0.27
Distribution rate	10.5%	11.1%	10.8%	11.1%	11.5%	14.8%
Net sales ¹	1,378	2,195	2,853	2,197	2,197	2,135
EBITDA ¹	99.25	486.6	422.7	170.1	250.8	325.7
EBIT ¹	-5.841	363	262.4	13.04	86.79	175.8
Net income ¹	55.1	263.1	214.9	26.45	89.08	92.83
Net Debt ¹	-159	-313.4	-204.5	-811.7	-851.8	-778.1
Reference price ²	7.25	18.58	15.41	12.82	11.54	17.47
Nbr of stocks (in thousands)	295,478	293,237	293,237	341,131	341,131	341,131
Announcement Date	4/8/21 A	4/21/22 A	4/20/23 A	4/25/24 A	4/25/25 A	4/24/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU REDSTAR DEVELOPING CO.,LTD.	-	-	-	-	1.45B
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	82.07x	1.21x	8.18x	6.33%	34.95B
WANHUA CHEMICAL GROUP CO., LTD.	10.67x	1.14x	6.2x	3.11%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
ASIAN PAINTS LIMITED	42.29x	5.38x	28.62x	1.35%	23.31B
Average	38.97x	4.25x	16.75x	2.65%	69.77B
Weighted average by Cap.	36.62x	5.34x	17.61x	2.14%