|
Market Closed -
NYSE
23:00:02 16/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 146.73 USD | -1.44% |
|
+3.16% | -27.00% |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,514 | 6,908 | 12,405 | 19,047 | 12,650 | 12,031 | - | - |
| Change | - | 6.05% | 79.57% | 53.54% | -33.58% | -4.89% | - | - |
| Enterprise Value (EV) 1 | 6,514 | 6,507 | 11,675 | 18,238 | 12,113 | 11,068 | 10,539 | 12,031 |
| Change | - | -0.12% | 79.43% | 56.22% | -33.58% | -8.62% | -4.78% | 14.15% |
| P/E | -36x | -62.4x | -2,144x | 279x | 93.2x | 66.8x | 48.2x | 32.8x |
| PBR | - | 5.81x | 9.28x | 13.3x | 10.9x | 7.78x | 5.89x | 4.48x |
| PEG | - | 1.7x | 22.6x | -0x | 1x | 1.9x | 1.2x | 0.7x |
| Capitalization / Revenue | 8.02x | 7.63x | 12.7x | 15.8x | 8.57x | 7x | 6.05x | 5.26x |
| EV / Revenue | 8.02x | 7.19x | 11.9x | 15.2x | 8.21x | 6.44x | 5.3x | 5.26x |
| EV / EBITDA | -252x | 220x | 100x | 80.5x | 33.5x | 25.2x | 18.6x | 15.7x |
| EV / EBIT | -144x | 557x | 117x | 87.6x | 35.6x | 26.7x | 19.8x | 17.5x |
| EV / FCF | -109x | 310x | 65.9x | 65x | 33.8x | 25.7x | 19.9x | 19.6x |
| FCF Yield | -0.92% | 0.32% | 1.52% | 1.54% | 2.96% | 3.88% | 5.03% | 5.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.16 | -1.36 | -0.07 | 0.81 | 1.63 | 2.197 | 3.047 | 4.468 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 812.6 | 905.3 | 980.5 | 1,202 | 1,475 | 1,718 | 1,988 | 2,286 |
| EBITDA 1 | -25.83 | 29.63 | 116.3 | 226.6 | 361.1 | 438.5 | 567.7 | 764.5 |
| EBIT 1 | -45.29 | 11.68 | 99.5 | 208.2 | 339.9 | 414.7 | 531.1 | 685.6 |
| Net income 1 | -180.4 | -111.9 | -6.103 | 69.8 | 139.3 | 184.5 | 259.6 | 359.7 |
| Net Debt 1 | - | -401.5 | -730.6 | -808.6 | -537.2 | -962.7 | -1,492 | - |
| Reference price 2 | 77.72 | 84.82 | 150.07 | 226.22 | 151.94 | 146.73 | 146.73 | 146.73 |
| Nbr of stocks (in thousands) | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | 81,993 | - | - |
| Announcement Date | 9/6/22 A | 9/7/23 A | 9/5/24 A | 9/4/25 A | 9/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 66.78x | 6.44x | 25.24x | -.--% | 12.03B | |
| 21.69x | 6.08x | 10.41x | 1.39% | 433B | |
| 26.43x | 5.3x | 16.71x | 1.43% | 248B | |
| 90.51x | 8.81x | 23.58x | -.--% | 145B | |
| -5.38x | 99.85x | 1393.87x | -.--% | 48.48B | |
| 34.88x | 3.28x | 12.08x | 0.2% | 43.13B | |
| 26.38x | 10.51x | 17.17x | -.--% | 21.41B | |
| 32.54x | 2.14x | 19.43x | -.--% | 17.99B | |
| -206.56x | 3.66x | 12.27x | - | 13.37B | |
| 39.32x | 3.43x | 9.36x | -.--% | 13.16B | |
| Average | 12.66x | 14.95x | 154.01x | 0.34% | 99.55B | |
| Weighted average by Cap. | 30.13x | 10.69x | 81.84x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
