Valuation Guidewire Software, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 18/06/2026			5-day change	1st Jan Change
1,865.00 ^MXN	-22.61%		-.--%	-51.05%

06-09	Guidewire Says Santam Goes Live on Its Cloud Insurance Platform	MT
06-08	Peel Mutual Insurance Company Selects Guidewire Cloud and Guidewire Embedded Intelligent Ai Assistant	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,579	6,514	6,908	12,405	19,047	11,334	-	-
Change	-	-32%	6.05%	79.57%	53.54%	-40.5%	-	-
Enterprise Value (EV) ¹	8,692	6,514	6,507	11,675	18,238	10,870	10,630	10,333
Change	-	-25.06%	-0.12%	79.43%	56.22%	-40.4%	-2.21%	-2.79%
P/E	-146x	-36x	-62.4x	-2,144x	279x	77.1x	64.1x	44.4x
PBR	6.23x	-	5.81x	9.28x	13.3x	9.86x	7.14x	5.26x
PEG	-	-0x	1.7x	22.6x	-0x	1x	3.2x	1x
Capitalization / Revenue	12.9x	8.02x	7.63x	12.7x	15.8x	7.69x	6.63x	5.76x
EV / Revenue	11.7x	8.02x	7.19x	11.9x	15.2x	7.37x	6.22x	5.25x
EV / EBITDA	202x	-252x	220x	100x	80.5x	31.6x	24.4x	18x
EV / EBIT	334x	-144x	557x	117x	87.6x	33.9x	26.2x	19.7x
EV / FCF	105x	-109x	310x	65.9x	65x	31.7x	25.2x	19.6x
FCF Yield	0.95%	-0.92%	0.32%	1.52%	1.54%	3.16%	3.97%	5.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.79	-2.16	-1.36	-0.07	0.81	1.765	2.123	3.066
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	743.3	812.6	905.3	980.5	1,202	1,474	1,708	1,968
EBITDA ¹	42.98	-25.83	29.63	116.3	226.6	344.1	434.9	575.3
EBIT ¹	25.99	-45.29	11.68	99.5	208.2	320.5	405.9	525.6
Net income ¹	-66.51	-180.4	-111.9	-6.103	69.8	153.9	182.2	255.8
Net Debt ¹	-887.4	-	-401.5	-730.6	-808.6	-464.1	-703.9	-1,001
Reference price ²	115.20	77.72	84.82	150.07	226.22	136.13	136.13	136.13
Nbr of stocks (in thousands)	83,155	83,816	81,445	82,663	84,195	83,256	-	-
Announcement Date	9/2/21 A	9/6/22 A	9/7/23 A	9/5/24 A	9/4/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	22.01x	6.03x	10.64x	1.44%	405B
SAP SE	19.24x	3.95x	12.33x	1.95%	184B
SERVICENOW, INC.	54.14x	6.42x	17.66x	-.--%	111B
CONSTELLATION SOFTWARE INC.	33.39x	3.17x	11.41x	0.2%	42B
STRATEGY INC	6.33x	78.87x	668.02x	-.--%	33.28B
FAIR ISAAC CORPORATION	33x	12.81x	20.87x	-.--%	29.01B
TOAST, INC.	33.08x	2.01x	18.37x	-.--%	17B
TRIMBLE, INC.	23.51x	3.36x	11.33x	-	12.31B
HUBSPOT, INC.	55.18x	2.36x	9.61x	-.--%	10.63B
Average	31.10x	13.22x	86.69x	0.45%	93.78B
Weighted average by Cap.	26.63x	8.42x	38.39x	1.14%