Valuation Greenyield

Stocks

Market Closed - BURSA MALAYSIA 11:50:04 02/10/2026 +03			5-day change	1st Jan Change
0.1500 ^MYR	-3.23%		0.00%	-9.09%

08-27	Greenyield Berhad Reports Group Production Results for the Month of July 2026	CI
08-24	Greenyield Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	63.41	91.78	108.5	108.5	127.4	91.45
Change	-	44.74%	18.17%	0%	17.5%	-28.24%
Enterprise Value (EV) ¹	65.1	89.43	109.6	111	131.7	86.96
Change	-	37.37%	22.51%	1.31%	18.64%	-33.95%
P/E	11.8x	16.9x	2.34x	-10.9x	-24.7x	-18.5x
PBR	1x	1.33x	0.72x	0.77x	0.94x	0.71x
PEG	-	16.23x	0x	0x	0.5x	2.84x
Capitalization / Revenue	1.9x	2.02x	1.91x	2.79x	3.41x	2.82x
EV / Revenue	1.95x	1.97x	1.92x	2.86x	3.52x	2.68x
EV / EBITDA	7.18x	9.48x	15.6x	-15x	233x	23.6x
EV / EBIT	9.2x	11.6x	20.6x	-8.95x	-29.6x	-73.2x
EV / FCF	12.9x	25.6x	32.7x	56.8x	-16.6x	7.93x
FCF Yield	7.74%	3.9%	3.06%	1.76%	-6.03%	12.6%
Dividend per Share ²	-	0.003	-	-	-	-
Rate of return	-	1.09%	-	-	-	-
EPS ²	0.0161	0.0163	0.0855	-0.0183	-0.00952	-0.008899
Distribution rate	-	18.4%	-	-	-	-
Net sales ¹	33.34	45.38	56.92	38.86	37.4	32.47
EBITDA ¹	9.073	9.43	7.024	-7.403	0.5644	3.689
EBIT ¹	7.074	7.719	5.31	-12.4	-4.453	-1.189
Net income ¹	5.386	5.442	32.56	-9.939	-5.163	-4.851
Net Debt ¹	1.692	-2.349	1.1	2.53	4.233	-4.486
Reference price ²	0.1900	0.2750	0.2000	0.2000	0.2350	0.1650
Nbr of stocks (in thousands)	333,740	333,740	542,290	542,290	542,290	554,237
Announcement Date	5/10/21 A	4/28/22 A	4/28/23 A	4/29/24 A	4/30/25 A	4/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREENYIELD	-	-	-	-	20.35M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.33x	4.77x	17.24x	2.57%	8.37B
WEST FRASER TIMBER CO. LTD.	-16.42x	0.99x	26.67x	1.94%	5.21B
LOUISIANA-PACIFIC CORPORATION	64.62x	1.91x	17.37x	1.81%	4.55B
UFP INDUSTRIES, INC.	17.37x	0.58x	7.24x	-	4.25B
STELLA-JONES INC.	13.19x	1.37x	8.25x	2.07%	2.51B
CENTURY PLYBOARDS (INDIA) LIMITED	35.26x	2.53x	18.87x	0.22%	1.54B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.79x	-	-	-	1.47B
Average	23.16x	2.03x	15.94x	1.72%	3.49B
Weighted average by Cap.	24.54x	2.41x	16.75x	2.05%