|
Market Closed -
Hong Kong S.E.
11:08:09 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0520 HKD | +1.96% |
|
+20.93% | -41.57% |
Company Valuation: Greenheart Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 155.8 | 218.9 | 157.7 | 83.47 | 89.04 | 247.6 |
| Change | - | 40.48% | -27.97% | -47.06% | 6.67% | 178.13% |
| Enterprise Value (EV) 1 | 414.4 | 516.7 | 486.5 | 443.9 | 507.7 | 664 |
| Change | - | 24.7% | -5.85% | -8.75% | 14.37% | 30.77% |
| P/E | -9.04x | -5.9x | -2.3x | -0.9x | -0.64x | -2.08x |
| PBR | 0.16x | 0.24x | 0.19x | 0.11x | 0.15x | 0.42x |
| PEG | - | -0x | -0x | -0x | -0x | 0x |
| Capitalization / Revenue | 0.48x | 0.68x | 0.96x | 0.92x | 1.72x | 5.85x |
| EV / Revenue | 1.27x | 1.61x | 2.96x | 4.88x | 9.79x | 15.7x |
| EV / EBITDA | 17.8x | 13.4x | -22.8x | -14.8x | -7.15x | -17.6x |
| EV / EBIT | -4.83x | -7.87x | -3.97x | -5.97x | -5.87x | -14.1x |
| EV / FCF | 10.1x | -56.6x | 3,545x | -45.2x | -12.1x | -1.13x |
| FCF Yield | 9.94% | -1.77% | 0.03% | -2.21% | -8.26% | -88.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.009292 | -0.02 | -0.037 | -0.0502 | -0.0751 | -0.0427 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 326.3 | 320.5 | 164.3 | 90.98 | 51.87 | 42.36 |
| EBITDA 1 | 23.26 | 38.61 | -21.38 | -30.06 | -70.96 | -37.62 |
| EBIT 1 | -85.75 | -65.63 | -122.5 | -74.31 | -86.55 | -47.24 |
| Net income 1 | -17.24 | -36.94 | -68.15 | -93.08 | -139.2 | -100.3 |
| Net Debt 1 | 258.6 | 297.9 | 328.8 | 360.5 | 418.7 | 416.3 |
| Reference price 2 | 0.0840 | 0.1180 | 0.0850 | 0.0450 | 0.0480 | 0.0890 |
| Nbr of stocks (in thousands) | 1,854,991 | 1,854,991 | 1,854,991 | 1,854,991 | 1,854,991 | 2,782,487 |
| Announcement Date | 4/21/21 A | 4/19/22 A | 4/25/23 A | 4/25/24 A | 4/7/25 A | 4/28/26 A |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.44M | |
| 35.33x | 4.77x | 17.24x | 2.57% | 8.37B | |
| -16.42x | 0.99x | 26.67x | 1.94% | 5.21B | |
| 64.62x | 1.91x | 17.37x | 1.81% | 4.55B | |
| 17.37x | 0.58x | 7.24x | - | 4.25B | |
| 13.19x | 1.37x | 8.25x | 2.07% | 2.51B | |
| 35.26x | 2.53x | 18.87x | 0.22% | 1.54B | |
| 12.79x | - | - | - | 1.47B | |
| Average | 23.16x | 2.03x | 15.94x | 1.72% | 3.49B | |
| Weighted average by Cap. | 24.54x | 2.41x | 16.75x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 94 Stock
- Valuation Greenheart Group Limited
Select your edition
All financial news and data tailored to specific country editions
