Company Valuation: Grand Vision Properties REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 51.48 45.02 51.71 53.86 57.2 60.39
Change - -12.54% 14.84% 4.17% 6.2% 5.57%
Enterprise Value (EV) 1 51.47 45.02 51.45 53.85 57.2 60.38
Change - -12.54% 14.28% 4.66% 6.22% 5.57%
P/E 725x 238x 93.3x 258x 31.1x 114x
PBR 1.16x 1.01x 1.15x 1.19x 1.21x 1.27x
PEG - 1x 0x -4.1x 0x -1.6x
Capitalization / Revenue 560x 489x 533x 718x 880x 60x
EV / Revenue 559x 489x 530x 718x 880x 60x
EV / EBITDA - - - - - -
EV / EBIT -189x -197x -459x -87.4x -126x 114x
EV / FCF 559x 1,041x 159x 222x 328x 91.6x
FCF Yield 0.18% 0.1% 0.63% 0.45% 0.3% 1.09%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0659 0.1755 0.5143 0.194 1.703 0.4921
Distribution rate - - - - - -
Net sales 1 0.092 0.092 0.097 0.075 0.065 1.007
EBITDA - - - - - -
EBIT 1 -0.273 -0.229 -0.112 -0.616 -0.455 0.53
Net income 1 0.071 0.189 0.554 0.209 1.834 0.53
Net Debt 1 -0.006 -0.004 -0.255 -0.013 -0.003 -0.002
Reference price 2 47.80 41.80 48.00 50.00 53.00 56.00
Nbr of stocks (in thousands) 1,077 1,077 1,077 1,077 1,077 1,077
Announcement Date 5/10/21 A 3/28/22 A 5/5/23 A 3/29/24 A 3/31/25 A 3/30/26 A
1BGN in Million2BGN
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 36.93M
42.05x12.9x24.84x - 51.15B
48.82x12.51x19.07x3.76% 17.73B
26.79x8.13x15.65x4.42% 15.67B
-18.21x8.98x18.95x3.71% 14.36B
32.69x8.85x15.77x5.14% 13.85B
30.62x9.82x20.12x3.44% 12.23B
34.63x8.69x16.41x4.01% 11.76B
31.11x10.22x17.12x4.74% 11.63B
24.54x9.06x16.2x4.23% 10.03B
Average 28.12x 9.91x 18.24x 4.18% 16B
Weighted average by Cap. 31.67x 10.68x 19.85x 4.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Grand Vision Properties REIT

Historical PBR trend

Valuation ratios - PBR - Grand Vision Properties REIT

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Grand Vision Properties REIT

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Grand Vision Properties REIT

  1. Stock Market
  2. Stocks
  3. CCBR Stock
  4. Valuation Grand Vision Properties REIT