Company Valuation: GoldMining Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 248.6 294.8 223.5 236.2 414.4 341.5 - -
Change - 18.58% -24.17% 5.67% 75.45% -17.58% - -
Enterprise Value (EV) 248.6 294.8 223.5 236.2 414.4 341.5 341.5 341.5
Change - 18.58% -24.17% 5.67% 75.45% -17.58% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - -0x -0x - -0x -12.6x -12.8x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA -11.84 - -23.26 - - - - -
EBIT 1 - -13.66 -23.46 - -26.28 -27.2 -26.6 -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.660 1.860 1.220 1.230 2.000 1.590 1.590 1.590
Nbr of stocks (in thousands) 149,743 158,473 183,221 192,030 207,202 214,799 - -
Announcement Date 2/28/22 A 2/28/23 A 2/27/24 A 2/27/25 A 2/27/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 248M
13.37x4.96x7.79x0.8% 138B
17.23x6.78x9.47x0.75% 109B
13.74x3.49x5.07x1.77% 78.37B
32.13x19.33x22.61x0.5% 71.6B
15.56x4.99x6.87x3.35% 61.88B
11.35x3.91x5.88x0.45% 38.8B
18.89x3.96x8.27x2.07% 24.46B
22.09x11.49x14.13x0.74% 21.95B
14.79x4.21x8.1x - 21.56B
Average 17.68x 7.01x 9.80x 1.3% 56.65B
Weighted average by Cap. 17.27x 7.04x 9.66x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GOLD Stock
  4. Valuation GoldMining Inc.