Company Valuation: Golden Ridge Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 3.947 16.57 6.287 4.091 4.391 4.391
Change - 319.71% -62.05% -34.93% 7.33% 0%
Enterprise Value (EV) 1 3.006 11.84 0.7194 0.2064 1.678 2.24
Change - 293.92% -93.92% -71.32% 713.13% 33.47%
P/E -7.55x -1.78x -3.69x -1.48x -8.04x -8.9x
PBR 0.46x 2.14x 0.77x 0.66x 0.77x 0.72x
PEG - -0x 0x -0x 0.1x 0.92x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.11x -15.3x -0.77x -0.72x -2.86x -3.94x
EV / EBIT -4.92x -1.43x -0.41x -0.07x -2.79x -3.8x
EV / FCF -2.48x 12.6x 2.07x -0.16x -1.26x -1.88x
FCF Yield -40.3% 7.95% 48.4% -634% -79.3% -53.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0265 -0.1822 -0.0298 -0.0472 -0.009327 -0.008425
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5878 -0.7717 -0.9383 -0.2872 -0.5873 -0.5683
EBIT 1 -0.6107 -8.29 -1.752 -2.852 -0.6019 -0.5891
Net income 1 -0.5215 -7.341 -1.701 -2.758 -0.5456 -0.4932
Net Debt 1 -0.941 -4.725 -5.567 -3.885 -2.713 -2.151
Reference price 2 0.2000 0.3250 0.1100 0.0700 0.0750 0.0750
Nbr of stocks (in thousands) 19,735 50,973 57,152 58,441 58,541 58,541
Announcement Date 10/19/20 A 10/28/21 A 10/28/22 A 10/30/23 A 10/22/24 A 10/28/25 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.33M
16x3.73x6.74x3.67% 207B
10.65x2.52x5.57x5.61% 146B
13.93x4.1x6.78x3.47% 98.04B
11.13x0.37x5.93x3.11% 84.62B
26.87x5.99x16.04x-.--% 59.82B
100.1x3.06x7.48x1.75% 54.72B
14.09x2.93x5.68x0.58% 30.52B
10.93x3.48x5.27x5.61% 23.54B
9.8x3.6x6.07x5.03% 21.91B
Average 23.72x 3.31x 7.28x 3.2% 72.66B
Weighted average by Cap. 20.87x 3.23x 7.13x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Golden Ridge Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Golden Ridge Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Golden Ridge Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Golden Ridge Resources Ltd.

  1. Stock Market
  2. Stocks
  3. GLDN Stock
  4. Valuation Golden Ridge Resources Ltd.