|
Market Closed -
Japan Exchange
09:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 422.00 JPY | -2.54% |
|
-15.26% | -54.96% |
| 10-28 | GMO Internet to Provide Goodwill Payments to Customers Affected by Onamae.com Cyberattack | MT |
| 10-26 | Japanese companies compensate users as cyberattacks buffet economy | RE |
Company Valuation: GMO internet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,509 | 7,174 | 5,513 | 19,333 | 256,969 | 128,392 | - |
| Change | - | 10.22% | -23.15% | 250.65% | 1,229.15% | -50.04% | - |
| Enterprise Value (EV) | 1,795 | 1,831 | 1,328 | 15,309 | 251,950 | 128,392 | 128,392 |
| Change | - | 2.03% | -27.46% | 1,052.38% | 1,545.73% | -49.04% | 0% |
| P/E | 20.1x | 18x | 137x | -3,997x | 46.2x | 19.9x | 17x |
| PBR | 1.27x | 1.35x | 1.07x | 3.73x | 18.8x | - | - |
| PEG | - | 0.8x | -1.5x | 36x | -0x | 4.39x | 1x |
| Capitalization / Revenue | 0.19x | 0.43x | 0.37x | 1.49x | 3.27x | 1.53x | 1.42x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.53x | 1.42x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 0x | 0x | 12.4x | 10.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10.9 | 12.5 | 1.3 | 6.9 | 20.26 | 22 | 16 |
| Rate of return | 2.64% | 2.78% | 0.38% | 0.58% | 2.16% | 5.21% | 3.79% |
| EPS 2 | 20.52 | 24.98 | 2.5 | -0.3 | 20.28 | 21.2 | 24.8 |
| Distribution rate | 53.1% | 50% | 52% | -2,300% | 99.9% | 104% | 64.5% |
| Net sales 1 | 34,524 | 16,629 | 14,903 | 12,997 | 78,548 | 84,100 | 90,600 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 487 | 710 | -25 | 139 | 8,224 | 10,360 | 12,530 |
| Net income 1 | 328 | 395 | 40 | -4 | 5,563 | 6,450 | 7,550 |
| Net Debt | -4,714 | -5,343 | -4,185 | -4,024 | -5,019 | - | - |
| Reference price 2 | 413.00 | 450.00 | 342.00 | 1,199.00 | 937.00 | 422.00 | 422.00 |
| Nbr of stocks (in thousands) | 15,760 | 15,943 | 16,121 | 16,125 | 274,247 | 304,247 | - |
| Announcement Date | 2/7/22 A | 2/6/23 A | 2/5/24 A | 2/12/25 A | 2/12/26 A | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.42x | - | - | 5.08% | 835M | |
| 14.35x | 1.56x | 7.14x | 3.95% | 27.71B | |
| 9.74x | 1.03x | 6.02x | 4.07% | 22.09B | |
| 13.2x | 5.87x | 10.32x | 6.43% | 11.27B | |
| 144.92x | 0.54x | 136.83x | - | 6.38B | |
| 11.34x | 0.79x | 4.94x | -.--% | 5.99B | |
| -63.33x | 1.98x | 8.29x | 0% | 6.01B | |
| 15.95x | 1.33x | 4.12x | 2.94% | 5.72B | |
| 17.55x | 0.75x | 4.57x | 3.63% | 5.84B | |
| Average | 20.46x | 1.73x | 22.78x | 3.26% | 10.21B | |
| Weighted average by Cap. | 17.25x | 1.81x | 15.94x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4784 Stock
- Valuation GMO internet, Inc.
Select your edition
All financial news and data tailored to specific country editions
