|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 74.00 GBX | -1.33% |
|
-7.50% | -33.03% |
| 07-10 | GlobalData Plans Up to GBP30 Million Capital Return Through Tender Offer | MT |
| 07-09 | Globaldata plc Provides Earnings Guidance for the Six Months to 30 June 2026 | CI |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,681 | 1,321 | 1,578 | 1,499 | 794.9 | 535.9 | - | - |
| Change | - | -21.44% | 19.47% | -5% | -46.97% | -32.59% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 1,570 | 1,822 | 1,489 | 909.1 | 688.1 | 620.7 | 548 |
| Change | - | -15.52% | 16.01% | -18.27% | -38.94% | -24.31% | -9.8% | -11.7% |
| P/E | 70.5x | 44.8x | 51.6x | 51.1x | 25.1x | 12.8x | 10.9x | 9.82x |
| PBR | 15.9x | 28.8x | 27.4x | 3.69x | 2.72x | 1.65x | 1.37x | 1.21x |
| PEG | - | 1.5x | 14.34x | -19.42x | 1.3x | 0.4x | 0.7x | 0.9x |
| Capitalization / Revenue | 8.88x | 5.43x | 5.78x | 5.25x | 2.47x | 1.62x | 1.56x | 1.51x |
| EV / Revenue | 9.82x | 6.46x | 6.67x | 5.21x | 2.82x | 2.07x | 1.81x | 1.55x |
| EV / EBITDA | 28.9x | 18.2x | 16.4x | 12.7x | 8.25x | 5.46x | 4.62x | 3.9x |
| EV / EBIT | 32.3x | 19.6x | 17.4x | 13.4x | 8.78x | 6.4x | 5.42x | 4.56x |
| EV / FCF | 36.2x | 19x | 29.6x | 16.5x | 12.1x | 10.1x | 8.15x | 6.78x |
| FCF Yield | 2.76% | 5.27% | 3.38% | 6.07% | 8.29% | 9.86% | 12.3% | 14.7% |
| Dividend per Share 2 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.015 | 0.0163 | 0.0181 | 0.0195 |
| Rate of return | 1.35% | 2.21% | 2.35% | 1.32% | 1.36% | 2.18% | 2.42% | 2.6% |
| EPS 2 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.044 | 0.0588 | 0.0686 | 0.0764 |
| Distribution rate | 95.5% | 99.2% | 121% | 67.6% | 34.1% | 27.8% | 26.4% | 25.5% |
| Net sales 1 | 189.3 | 243.2 | 273.1 | 285.5 | 322.1 | 331.7 | 342.7 | 353.9 |
| EBITDA 1 | 64.4 | 86.4 | 110.8 | 116.8 | 110.2 | 126.1 | 134.3 | 140.5 |
| EBIT 1 | 57.6 | 80 | 104.6 | 111 | 103.6 | 107.5 | 114.6 | 120.3 |
| Net income 1 | 24.9 | 30.5 | 30.8 | 29.6 | 33.1 | 40.15 | 45.02 | 50.42 |
| Net Debt 1 | 177.6 | 249.6 | 243.9 | -10.1 | 114.2 | 152.3 | 84.8 | 12.17 |
| Reference price 2 | 1.9950 | 1.6450 | 1.9600 | 1.8900 | 1.1050 | 0.7500 | 0.7500 | 0.7500 |
| Nbr of stocks (in thousands) | 842,741 | 802,884 | 805,027 | 793,095 | 719,387 | 724,127 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 3/4/24 A | 3/10/25 A | 3/2/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.76x | 2.1x | 5.51x | 2.18% | 728M | |
| 26.89x | 9.11x | 17.1x | 0.89% | 130B | |
| 30.21x | 14.34x | 23.07x | 1.35% | 44.51B | |
| 23.01x | 5.21x | 13x | 2.8% | 40.03B | |
| 23.76x | 3.67x | 11.61x | 1.29% | 19.88B | |
| 24.83x | 5.07x | 12.85x | 2.88% | 15.9B | |
| 11.71x | 2.8x | 8.44x | 4.4% | 15.69B | |
| 17.91x | 3.67x | 10.39x | 0.68% | 14.57B | |
| 16.77x | 4.07x | 10.87x | 1.78% | 8.98B | |
| 55.69x | - | - | 0.52% | 4.63B | |
| Average | 24.35x | 5.56x | 12.54x | 1.88% | 29.48B | |
| Weighted average by Cap. | 25.40x | 7.99x | 15.81x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DATA Stock
- Valuation GlobalData Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
