|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.30 GBX | -4.43% |
|
-9.51% | -33.67% |
| 04:52pm | GlobalData Plc (LSE : DATA) acquired Cambridge Healthcare, LLC. | CI |
| 03:34pm | Peel Hunt Downgrades GlobalData to Hold Rating, Cuts PT | MT |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,681 | 1,321 | 1,578 | 1,499 | 794.9 | 557.8 | - | - |
| Change | - | -21.44% | 19.47% | -5% | -46.97% | -29.83% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 1,570 | 1,822 | 1,489 | 909.1 | 678 | 608 | 532 |
| Change | - | -15.52% | 16.01% | -18.27% | -38.94% | -25.43% | -10.32% | -12.51% |
| P/E | 70.5x | 44.8x | 51.6x | 51.1x | 25.1x | 13x | 11.2x | 10x |
| PBR | 15.9x | 28.8x | 27.4x | 3.69x | 2.72x | 1.68x | 1.4x | 1.23x |
| PEG | - | 1.5x | 14.34x | -19.42x | 1.3x | 0.4x | 0.7x | 0.9x |
| Capitalization / Revenue | 8.88x | 5.43x | 5.78x | 5.25x | 2.47x | 1.68x | 1.63x | 1.58x |
| EV / Revenue | 9.82x | 6.46x | 6.67x | 5.21x | 2.82x | 2.04x | 1.77x | 1.5x |
| EV / EBITDA | 28.9x | 18.2x | 16.4x | 12.7x | 8.25x | 5.46x | 4.59x | 3.84x |
| EV / EBIT | 32.3x | 19.6x | 17.4x | 13.4x | 8.78x | 6.31x | 5.31x | 4.42x |
| EV / FCF | 36.2x | 19x | 29.6x | 16.5x | 12.1x | 9.95x | 7.94x | 6.55x |
| FCF Yield | 2.76% | 5.27% | 3.38% | 6.07% | 8.29% | 10.1% | 12.6% | 15.3% |
| Dividend per Share 2 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.015 | 0.0164 | 0.0182 | 0.0194 |
| Rate of return | 1.35% | 2.21% | 2.35% | 1.32% | 1.36% | 2.14% | 2.37% | 2.53% |
| EPS 2 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.044 | 0.0588 | 0.0686 | 0.0764 |
| Distribution rate | 95.5% | 99.2% | 121% | 67.6% | 34.1% | 27.9% | 26.5% | 25.4% |
| Net sales 1 | 189.3 | 243.2 | 273.1 | 285.5 | 322.1 | 331.7 | 342.7 | 353.9 |
| EBITDA 1 | 64.4 | 86.4 | 110.8 | 116.8 | 110.2 | 124.1 | 132.6 | 138.5 |
| EBIT 1 | 57.6 | 80 | 104.6 | 111 | 103.6 | 107.5 | 114.6 | 120.3 |
| Net income 1 | 24.9 | 30.5 | 30.8 | 29.6 | 33.1 | 40.15 | 45.02 | 50.42 |
| Net Debt 1 | 177.6 | 249.6 | 243.9 | -10.1 | 114.2 | 120.2 | 50.25 | -25.83 |
| Reference price 2 | 1.9950 | 1.6450 | 1.9600 | 1.8900 | 1.1050 | 0.7670 | 0.7670 | 0.7670 |
| Nbr of stocks (in thousands) | 842,741 | 802,884 | 805,027 | 793,095 | 719,387 | 727,241 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 3/4/24 A | 3/10/25 A | 3/2/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.29x | 1.9x | 4.91x | 2.13% | 745M | |
| 26.4x | 8.98x | 16.83x | 0.91% | 128B | |
| 29.92x | 14.25x | 22.94x | 1.37% | 43.99B | |
| 22.3x | 5.05x | 12.6x | 2.89% | 38.77B | |
| 23.77x | 3.66x | 11.58x | 1.29% | 19.9B | |
| 24.4x | 4.98x | 12.62x | 2.92% | 15.6B | |
| 11.35x | 2.73x | 8.23x | 4.56% | 15.06B | |
| 18.14x | 3.71x | 10.5x | 0.67% | 14.78B | |
| 16.45x | 4x | 10.69x | 1.81% | 8.81B | |
| 59.7x | - | - | 0.49% | 4.94B | |
| Average | 24.47x | 5.47x | 12.32x | 1.9% | 29.01B | |
| Weighted average by Cap. | 25.13x | 7.89x | 15.60x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DATA Stock
- Valuation GlobalData Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
