Valuation Global-Estate Resorts, Inc.

Stocks

Delayed Philippines S.E. 04:33:48 26/10/2026 +03			5-day change	1st Jan Change
0.6100 ^PHP	0.00%		-1.61%	-11.59%

08-14	Global-Estate Resorts, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-26	Global-Estate Resorts, Inc. Launches New Developments in Cagayan De Oro, Iloilo, and Batangas	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10,107	11,096	10,217	10,437	7,031	7,580
Change	-	9.78%	-7.92%	2.15%	-32.63%	7.81%
Enterprise Value (EV) ¹	14,961	16,160	16,683	18,825	15,270	16,042
Change	-	8.02%	3.24%	12.84%	-18.88%	5.06%
P/E	9.58x	8.78x	5.74x	5.69x	3.95x	3.94x
PBR	0.35x	0.37x	0.32x	0.31x	0.21x	0.21x
PEG	-	0.4x	0.1x	1.84x	-1.32x	0.49x
Capitalization / Revenue	2.07x	2.44x	1.46x	1.32x	0.91x	0.97x
EV / Revenue	3.07x	3.55x	2.39x	2.39x	1.98x	2.06x
EV / EBITDA	7.23x	9.16x	5.36x	6.03x	5.71x	5.08x
EV / EBIT	8.42x	11.1x	5.9x	6.62x	6.46x	5.63x
EV / FCF	-12.6x	27x	-10.9x	-30.3x	57.7x	-164x
FCF Yield	-7.94%	3.71%	-9.2%	-3.3%	1.73%	-0.61%
Dividend per Share ²	-	-	0.0113	-	-	-
Rate of return	-	-	1.21%	-	-	-
EPS ²	0.096	0.115	0.162	0.167	0.162	0.175
Distribution rate	-	-	6.97%	-	-	-
Net sales ¹	4,873	4,552	6,983	7,891	7,715	7,799
EBITDA ¹	2,071	1,764	3,112	3,124	2,673	3,157
EBIT ¹	1,776	1,454	2,828	2,846	2,362	2,852
Net income ¹	1,087	1,311	1,792	1,840	1,781	1,925
Net Debt ¹	4,854	5,064	6,466	8,388	8,239	8,462
Reference price ²	0.9200	1.0100	0.9300	0.9500	0.6400	0.6900
Nbr of stocks (in thousands)	10,986,000	10,986,000	10,986,000	10,986,000	10,986,000	10,986,000
Announcement Date	4/26/21 A	4/11/22 A	4/14/23 A	4/12/24 A	4/11/25 A	3/30/26 A

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL-ESTATE RESORTS, INC.	-	-	-	-	105M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.51x	3.36%	27.8B
Weighted average by Cap.	24.59x	3.17x	10.62x	3.49%