|
Delayed
Australian S.E.
06:22:44 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 10.82 AUD | -3.31% |
|
0.00% | - |
| 10-19 | FTSE 100 ends lower after three sessions of gains, on weakness in banking, mining stocks | RE |
| 10-19 | European stocks dip as French riots spark concern | AN |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 88,136 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 37.51% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 111,797 | 103,497 | 90,192 | 103,501 | 127,436 | 122,204 | 117,871 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 23.13% | -4.11% | -3.55% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 11.6x | 11.2x | 11.3x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.14x | 1.99x | 1.82x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | 2.56x | -7.98x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.27x | 0.3x | 0.31x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.38x | 0.42x | 0.41x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.11x | 5.67x | 5.55x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.31x | 8.6x | 8.77x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 17.4x | 14.8x | 15.9x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 5.75% | 6.74% | 6.29% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.233 | 0.247 | 0.2549 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.1% | 3.29% | 3.39% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.645 | 0.6732 | 0.6636 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 36.1% | 36.7% | 38.4% |
| Net sales 1 | 203,751 | 255,984 | 217,829 | 230,944 | 247,535 | 331,343 | 293,167 | 286,855 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,854 | 21,544 | 21,245 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,684 | 14,215 | 13,446 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,698 | 8,121 | 7,844 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 39,300 | 34,068 | 29,735 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.509 | 7.509 | 7.509 |
| Nbr of stocks (in thousands) | 13,094,998 | 12,762,238 | 12,169,709 | 12,157,132 | 11,713,994 | 11,736,770 | - | - |
| Announcement Date | 2/15/22 A | 2/15/23 A | 2/21/24 A | 2/19/25 A | 2/18/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.31x | 3.79x | 6.88x | 3.59% | 212B | |
| 11.32x | 2.65x | 5.84x | 5.28% | 154B | |
| 15.6x | 4.49x | 7.41x | 3.05% | 103B | |
| 12.06x | 0.39x | 6.26x | 3% | 91.3B | |
| 26.5x | 6.24x | 16.65x | -.--% | 62.37B | |
| 100.58x | 3.15x | 7.81x | 1.15% | 57.85B | |
| 14.91x | 3.05x | 6.01x | 0.55% | 31.71B | |
| 12.3x | 3.99x | 6.04x | 4.98% | 26.73B | |
| 11.93x | 4.32x | 7.52x | 3.99% | 24.04B | |
| Average | 24.61x | 3.56x | 7.82x | 2.84% | 84.88B | |
| Weighted average by Cap. | 21.58x | 3.39x | 7.49x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- GLC Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
