Valuation GL events

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 17/06/2026 +03			5-day change	1st Jan Change
32.95 ^EUR	-0.90%		0.00%	+10.39%

05-11	GL events valuation remains attractive, says Invest Securities
04-16	GL events in the red despite solid start to the year

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	507.6	469.4	575.5	540.2	875.5	966.5	-	-
Change	-	-7.52%	22.59%	-6.13%	62.08%	10.39%	-	-
Enterprise Value (EV) ¹	966	961.7	1,076	1,057	1,347	1,424	1,358	1,278
Change	-	-0.45%	11.89%	-1.79%	27.45%	5.72%	-4.6%	-5.94%
P/E	34.1x	9.24x	9.76x	7.5x	10.9x	10.2x	9.16x	8.43x
PBR	1.57x	1.16x	1.31x	1.17x	1.83x	1.85x	1.62x	1.45x
PEG	-	0x	0.7x	0.3x	1x	0.5x	0.8x	0.97x
Capitalization / Revenue	0.68x	0.36x	0.41x	0.33x	0.51x	0.51x	0.5x	0.49x
EV / Revenue	1.3x	0.73x	0.76x	0.65x	0.78x	0.76x	0.7x	0.65x
EV / EBITDA	8.03x	5.7x	4.16x	3.61x	4.26x	4.41x	3.97x	3.49x
EV / EBIT	13.3x	8.59x	7.35x	6.97x	7.65x	7.07x	6.25x	5.62x
EV / FCF	14.9x	6.36x	6.71x	12.4x	8.39x	16.1x	11.2x	9.46x
FCF Yield	6.72%	15.7%	14.9%	8.08%	11.9%	6.22%	8.93%	10.6%
Dividend per Share ²	-	0.35	0.7	0.9	-	1.025	1.15	1.1
Rate of return	-	2.15%	3.57%	4.89%	-	3.11%	3.49%	3.34%
EPS ²	0.51	1.76	2.01	2.454	2.73	3.243	3.596	3.908
Distribution rate	-	19.9%	34.8%	36.7%	-	31.6%	32%	28.1%
Net sales ¹	741.2	1,310	1,419	1,635	1,717	1,879	1,941	1,970
EBITDA ¹	120.3	168.6	258.7	292.6	316	323.2	342.2	366.3
EBIT ¹	72.6	112	146.4	151.6	176.2	201.3	217.5	227.5
Net income ¹	15.2	52.7	59.95	73.44	81.74	96.78	106.7	124.2
Net Debt ¹	458.4	492.2	500.5	516.6	471.3	457.4	391.8	311.2
Reference price ²	17.40	16.26	19.62	18.40	29.85	32.95	32.95	32.95
Nbr of stocks (in thousands)	29,171	28,870	29,331	29,358	29,332	29,332	-	-
Announcement Date	3/9/22 A	3/9/23 A	3/6/24 A	3/5/25 A	3/6/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GL EVENTS	10.25x	0.76x	4.43x	3.08%	1.13B
INFORMA PLC	25.81x	3.09x	10.07x	2.76%	14.3B
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED	23.32x	-	-	-	1.1B
EMERALD HOLDING, INC.	38.62x	-	-	1.2%	994M
FIERA MILANO S.P.A.	20.09x	2.02x	7.25x	2.9%	710M
ITALIAN EXHIBITION GROUP S.P.A.	12.25x	1.67x	6.12x	1.79%	482M
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC.	19.44x	-	-	-	408M
Average	21.40x	1.88x	6.97x	2.34%	2.73B
Weighted average by Cap.	24.72x	2.84x	9.45x	2.67%