Valuation GL events

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 03/08/2026 +03			After hours 21:25:33
31.15 ^EUR	-1.11%		31.22	+0.24%

07-24	Invest Securities reiterates its buy call on GL Events after the first-half release
07-22	GL Events SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	507.6	469.4	575.5	540.2	875.5	927.6	-	-
Change	-	-7.52%	22.59%	-6.13%	62.08%	5.95%	-	-
Enterprise Value (EV) ¹	966	961.7	1,076	1,057	1,347	1,385	1,332	1,274
Change	-	-0.45%	11.89%	-1.79%	27.45%	2.83%	-3.85%	-4.32%
P/E	34.1x	9.24x	9.76x	7.5x	10.9x	9.61x	8.59x	8.04x
PBR	1.57x	1.16x	1.31x	1.17x	1.83x	1.8x	1.54x	1.38x
PEG	-	0x	0.7x	0.3x	1x	0.5x	0.7x	1.17x
Capitalization / Revenue	0.68x	0.36x	0.41x	0.33x	0.51x	0.49x	0.48x	0.46x
EV / Revenue	1.3x	0.73x	0.76x	0.65x	0.78x	0.74x	0.69x	0.64x
EV / EBITDA	8.03x	5.7x	4.16x	3.61x	4.26x	4.33x	4.11x	3.8x
EV / EBIT	13.3x	8.59x	7.35x	6.97x	7.65x	6.9x	6.07x	5.63x
EV / FCF	14.9x	6.36x	6.71x	12.4x	8.39x	15.6x	10.9x	9.53x
FCF Yield	6.72%	15.7%	14.9%	8.08%	11.9%	6.39%	9.14%	10.5%
Dividend per Share ²	-	0.35	0.7	0.9	-	0.9667	1.184	1.242
Rate of return	-	2.15%	3.57%	4.89%	-	3.07%	3.76%	3.94%
EPS ²	0.51	1.76	2.01	2.454	2.73	3.279	3.667	3.92
Distribution rate	-	19.9%	34.8%	36.7%	-	29.5%	32.3%	31.7%
Net sales ¹	741.2	1,310	1,419	1,635	1,717	1,876	1,938	2,005
EBITDA ¹	120.3	168.6	258.7	292.6	316	319.7	323.9	335.3
EBIT ¹	72.6	112	146.4	151.6	176.2	200.6	219.2	226.1
Net income ¹	15.2	52.7	59.95	73.44	81.74	97.46	108.7	120.5
Net Debt ¹	458.4	492.2	500.5	516.6	471.3	457.3	404	346.6
Reference price ²	17.40	16.26	19.62	18.40	29.85	31.50	31.50	31.50
Nbr of stocks (in thousands)	29,171	28,870	29,331	29,358	29,332	29,448	-	-
Announcement Date	3/9/22 A	3/9/23 A	3/6/24 A	3/5/25 A	3/6/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GL EVENTS	9.61x	0.74x	4.33x	3.07%	1.07B
INFORMA PLC	25.41x	3.23x	10.35x	2.6%	14.96B
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED	18.18x	-	-	-	858M
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC.	34.25x	-	-	-	719M
FIERA MILANO S.P.A.	18.19x	1.93x	6.96x	2.97%	687M
ITALIAN EXHIBITION GROUP S.P.A.	15.99x	2.1x	7.7x	1.37%	624M
Average	20.27x	2.00x	7.34x	2.5%	3.15B
Weighted average by Cap.	23.96x	2.98x	9.75x	2.6%