Valuation Ghandhara Tyre and Rubber Company Limited

Stocks

End-of-day quote Pakistan S.E. 16/09/2026			5-day change	1st Jan Change
25.07 ^PKR	-0.28%		-8.50%	-35.83%

09-01	Ghandhara Tyre and Rubber Company Limited Announces Reconstitution of Committees	CI
09-01	Ghandhara Tyre and Rubber Company Limited Announces Board Changes, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,255	10,709	4,147	2,489	5,007	4,913
Change	-	47.61%	-61.28%	-39.99%	101.18%	-1.88%
Enterprise Value (EV) ¹	13,572	17,725	11,193	9,429	12,048	13,858
Change	-	30.6%	-36.85%	-15.76%	27.78%	15.02%
P/E	-21.8x	18.7x	11.6x	-14.9x	21.9x	-13.4x
PBR	2.46x	3.05x	1.08x	0.43x	0.84x	0.73x
PEG	-	-0x	-0.3x	0x	-0x	0x
Capitalization / Revenue	0.83x	0.77x	0.22x	0.17x	0.24x	0.28x
EV / Revenue	1.54x	1.27x	0.6x	0.63x	0.59x	0.78x
EV / EBITDA	15.8x	10.4x	5.68x	4.8x	4.55x	8.17x
EV / EBIT	33.2x	14.4x	7.53x	6.51x	5.68x	11.7x
EV / FCF	26.6x	-16.7x	-54.1x	9.16x	-229x	-12.6x
FCF Yield	3.76%	-6%	-1.85%	10.9%	-0.44%	-7.93%
Dividend per Share ²	0.5	-	3	-	1.87	-
Rate of return	0.84%	-	8.82%	-	4.55%	-
EPS ²	-2.724	4.696	2.92	-1.373	1.879	-3.002
Distribution rate	-18.4%	-	103%	-	99.5%	-
Net sales ¹	8,793	13,924	18,588	15,019	20,539	17,800
EBITDA ¹	858.2	1,698	1,970	1,963	2,647	1,697
EBIT ¹	408.7	1,233	1,487	1,449	2,122	1,181
Net income ¹	-332.1	572.7	356.1	-167.4	229.1	-366.1
Net Debt ¹	6,317	7,016	7,046	6,940	7,042	8,945
Reference price ²	59.50	87.83	34.01	20.41	41.06	40.29
Nbr of stocks (in thousands)	121,933	121,933	121,933	121,933	121,933	121,933
Announcement Date	10/5/20 A	10/5/21 A	10/5/22 A	10/6/23 A	10/4/24 A	10/4/25 A

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GHANDHARA TYRE AND RUBBER COMPANY LIMITED	-	-	-	-	11.03M
PIRELLI & C. S.P.A.	13.64x	1.18x	5.12x	4.19%	7.91B
MRF LIMITED	24.16x	1.58x	11.99x	0.18%	5.53B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.44x	0.48x	2.98x	5.36%	5.15B
BALKRISHNA INDUSTRIES LIMITED	26.06x	3.28x	15.57x	0.87%	4.28B
CHENG SHIN RUBBER IND. CO., LTD.	21.43x	1.19x	7.71x	3.73%	3.05B
APOLLO TYRES LIMITED	15.39x	0.91x	7.19x	1.57%	2.73B
SHANDONG LINGLONG TYRE CO.,LTD.	28.89x	0.98x	8.68x	0.95%	2.27B
QINGDAO SENTURY TIRE CO., LTD.	11.98x	-	-	2.24%	1.98B
KUMHO TIRE CO., INC.	5x	0.62x	3.28x	-	1.48B
Average	16.89x	1.28x	7.82x	2.39%	3.44B
Weighted average by Cap.	17.02x	1.35x	7.92x	2.67%