Company Valuation: GFG Resources Inc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 32.47 17.9 18.38 25.13 20.45 49.44
Change - -44.89% 2.7% 36.72% -18.63% 141.79%
Enterprise Value (EV) 1 25.56 16.38 17.3 21.77 18.35 44.42
Change - -35.92% 5.62% 25.82% -15.69% 142.05%
P/E -32.9x -45.7x -19.9x -1.85x -14.8x 29.5x
PBR 0.93x 0.52x 0.48x 0.78x 0.61x 1.18x
PEG - 0.8x -0.2x -0x 0.2x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -21.4x -14.8x -15.9x -18.7x -18x -35.3x
EV / EBIT -21.2x -14.7x -15.8x -1.83x -17.9x -35.2x
EV / FCF -18.7x -2.73x -6.28x 14.5x -6.95x -7.5x
FCF Yield -5.35% -36.6% -15.9% 6.9% -14.4% -13.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.007437 -0.002951 -0.00579 -0.0647 -0.005734 0.005931
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.196 -1.106 -1.089 -1.167 -1.02 -1.259
EBIT 1 -1.208 -1.116 -1.094 -11.92 -1.023 -1.263
Net income 1 -0.8074 -0.3913 -0.8602 -11.85 -1.246 1.542
Net Debt 1 -6.913 -1.517 -1.079 -3.362 -2.096 -5.02
Reference price 2 0.2450 0.1350 0.1150 0.1200 0.0850 0.1750
Nbr of stocks (in thousands) 132,549 132,574 159,829 209,416 240,574 282,528
Announcement Date 9/24/20 A 10/4/21 A 10/17/22 A 10/16/23 A 10/11/24 A 10/8/25 A
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.88x3.47x5.46x1.12% 98.19B
11.37x4.33x5.96x1.16% 72.57B
10.3x2.74x3.95x2.3% 62.27B
22.73x13.47x16.17x0.69% 50.72B
8.99x3.04x4.49x5.09% 40.28B
8.27x2.64x4.13x0.63% 28.54B
16.92x3.81x7.08x2.58% 19.84B
18.56x9.18x11.01x0.96% 17.05B
10.96x2.84x4.56x - 15.65B
Average 13.11x 5.06x 6.98x 1.82% 45.01B
Weighted average by Cap. 12.37x 4.90x 6.75x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GFG Stock
  4. 2GQ Stock
  5. Valuation GFG Resources Inc