Company Valuation: Geron Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 392.8 922.6 1,146 2,140 842.6 848.1 - -
Change - 134.89% 24.2% 86.75% -60.62% 0.65% - -
Enterprise Value (EV) 392.8 922.6 1,162 2,140 882.7 848.1 848.1 848.1
Change - 134.89% 25.92% 84.2% -58.75% -3.93% 0% 0%
P/E -3.49x -6.54x -6.59x -13.1x -10.2x -31.4x 19.4x 5.87x
PBR - - - - - - - -
PEG - -1.14x 0.5x 0.8x 0.2x 0.5x -0x 0x
Capitalization / Revenue 282x 1,548x 4,835x 27.8x 4.58x 3.59x 2.48x 1.61x
EV / Revenue 0x 0x 0x 0x 0x 3.59x 2.48x 1.61x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -70.5x 12.7x 4.38x
EV / FCF -0x - - -0x 0x 42.4x 10.1x 6.28x
FCF Yield -29.6% - - -15.2% 25.9% 2.36% 9.9% 15.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -0.37 -0.32 -0.27 -0.13 -0.042 0.068 0.225
Distribution rate - - - - - - - -
Net sales 1 1.393 0.596 0.237 76.99 183.9 236.3 342 526.2
EBITDA - - -193.5 - -68.11 - - -
EBIT 1 -114 -138.6 -193.9 -173.7 -53.84 -12.02 66.79 193.6
Net income 1 -116.1 -141.9 -184.1 -174.6 -85.78 -27.18 50.14 164.8
Net Debt - - 15.88 - 40.11 - - -
Reference price 2 1.220 2.420 2.110 3.540 1.320 1.320 1.320 1.320
Nbr of stocks (in thousands) 321,949 381,235 543,064 604,501 638,355 642,473 - -
Announcement Date 3/10/22 A 3/16/23 A 2/28/24 A 2/26/25 A 2/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-30.71x - - - 848M
20.48x7.21x14.48x1.45% 70.89B
31.56x9.12x44.38x0.04% 62.32B
-74.83x14.47x-69.78x-.--% 27.07B
-14.57x5.25x-6.6x-.--% 24.78B
27.63x5.23x17.38x-.--% 20.59B
45.45x16.69x33.86x0.33% 15.52B
17.54x5.22x12.19x-.--% 14.49B
-14.86x3350.32x-17.13x-.--% 14.14B
-83.79x7.67x-63.48x-.--% 12.35B
Average -7.61x 380.13x -3.86x 0.2% 26.3B
Weighted average by Cap. 4.91x 188.81x 6.76x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GERN Stock
  4. Valuation Geron Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!